| Revenue | DKK -59K | +846% |
| EBITDA | DKK -59K | -846% |
| Net profit | DKK -62K | -661% |
| Total assets | DKK 26K | +15425% |
| Equity | DKK -134K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -12 | -12 | -110 | — | -5 | 1 | -5 | -4 | -7 | -5 | -0 | -6 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -12 | -110 | 28 | -5 | 1 | -5 | -4 | -7 | -5 | -0 | -6 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -12 | -110 | 28 | -5 | 1 | -5 | -4 | -7 | -5 | -0 | -6 | -59 |
| Net financials | 348 | -2.445 | 8 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -2 | -3 |
| Profit before tax | 174 | -2.640 | -4 | -110 | 28 | -5 | 1 | -5 | -4 | -7 | -5 | -2 | -8 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 174 | -2.640 | -4 | -110 | 28 | -5 | 1 | -5 | -4 | -7 | -5 | -2 | -8 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.743 | 110 | 97 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 26 |
| Equity | 2.688 | 48 | 44 | -65 | -37 | -42 | -41 | -46 | -50 | -57 | -62 | -64 | -72 | -134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 61 | 53 | 65 | 38 | 43 | 42 | 47 | 51 | 58 | 63 | 64 | 72 | 161 |
| Total debt | 55 | 61 | 53 | 65 | 38 | 43 | 42 | 47 | 51 | 58 | 63 | 64 | 72 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LM Founder | Founder | 1993 | — | — |
HK Audit | Audit | 1995 | — | — |
| Audit | 1993 | — | — | |
SE Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGH NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
JIJ Rinkenæs Holding ApS | Company | 15.0% | 15.0% | 2025 |
JH AABENRAA HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
AEPPEL INVEST ApS | Company | 10.0% | 10.0% | 2025 |
JEM Aabenraa Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nielsen | Chief Executive Officer | 0 companies |
| Leif Max Hansen | Founder | 0 companies |
| Hugo Kold Nielsen | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Svend Erik Lund Nielsen | Founder | 0 companies |
| Jan Hamann | Board of Directors | 0 companies |
| Anne Krogh Nielsen | Board of Directors | 0 companies |
| Per Aeppel | Board of Directors | 0 companies |