| Revenue | DKK 75,3M | +290% |
| EBITDA | DKK 5,9M | +45% |
| Net profit | DKK 4,4M | -97% |
| Total assets | DKK 27,5M | -86% |
| Equity | DKK 5,6M | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 70.191 | 19.288 | 75.271 |
| Staff expenses | -731 | -754 | -751 |
| EBITDA | 5.115 | 4.090 | 5.942 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 5.115 | 4.090 | 5.942 |
| Net financials | 2.462 | -3.333 | -53 |
| Profit before tax | 7.577 | 161.786 | 5.889 |
| Tax | 1.140 | 192 | 1.443 |
| Net profit | 6.437 | 161.595 | 4.447 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 32.379 | 191.354 | 27.467 |
| Equity | 18.587 | 180.181 | 5.628 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 13.792 | 11.173 | 21.839 |
| Total debt | 13.792 | 11.173 | 21.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2011 | — | — |
PK Audit | Audit | 1993 | — | — |
BB Founder | Founder | 1993 | — | — |
DW Management | Management | 2003 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
FS Management | Management | 2014 | — | — |
SP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPG DENMARK ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Groen | Management | 0 companies |
| Peter Kallermann | Audit | 0 companies |
| Birthe Bymar | Founder | 0 companies |
| Dennis Winther Jørgensen | Management | 0 companies |
| Merete Jørgensen | Chief Executive Officer | 0 companies |
| Finn Sørensen | Management | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |
| Bent Søren Østergaard Bansholt | Board of Directors | 0 companies |
| Leanne Misao Ono | Board of Directors | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Philip Jan Groen | Board of Directors | 0 companies |
| Hans Erik Thornsen | Board of Directors | 0 companies |
| Kenneth Myrthue Sørensen | Board of Directors | 0 companies |
| Nils Stenger | Board of Directors | 0 companies |
| Dominique Pierre Lucien Dupré | Board of Directors | 0 companies |
| Jens Winter | Board of Directors | 0 companies |
| Per Sloth | Board of Directors | 0 companies |
| Michael Dennis Loeschen | Chairman | 0 companies |