| Revenue | DKK 134K | -3% |
| EBITDA | DKK 27K | +25% |
| Net profit | DKK 31K | -48% |
| Total assets | DKK 423K | -26% |
| Equity | DKK 384K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 46 | 81 | 138 | 125 | 97 | 98 | 108 | 120 | 168 | 155 | 134 | 137 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -39 | -9 | 61 | 36 | 10 | 50 | 63 | 71 | 30 | 109 | 92 | 21 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -39 | -9 | 61 | 36 | 10 | 50 | 63 | 71 | 30 | 109 | 92 | 21 | 27 |
| Net financials | -114 | -1 | -2 | -2 | -0 | -0 | -14 | -9 | -5 | -2 | -34 | 18 | 55 | 15 |
| Profit before tax | -112 | -40 | -11 | 60 | 35 | 10 | 36 | 54 | 66 | 28 | 75 | 110 | 76 | 41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 17 | 10 |
| Net profit | -112 | -40 | -11 | 60 | 35 | 10 | 36 | 54 | 66 | 28 | 75 | 88 | 59 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 262 | 91 | 152 | 189 | 201 | 383 | 372 | 376 | 403 | 471 | 499 | 573 | 423 |
| Equity | 283 | 244 | 83 | 143 | 178 | 187 | 223 | 277 | 344 | 371 | 446 | 454 | 413 | 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 8 | 10 | 12 | 14 | 160 | 94 | 32 | 31 | 25 | 45 | 160 | 39 |
| Total debt | 6 | 18 | 8 | 10 | 12 | 14 | 160 | 94 | 32 | 31 | 25 | 45 | 160 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Audit | Audit | 1993 | — | — |
BE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Nutzhorn | Audit | 0 companies |
| Benedikte Evine Strømbo | Management | 0 companies |