| Revenue | DKK -129K | +104% |
| EBITDA | DKK -129K | -106% |
| Net profit | DKK -193K | -58% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 201K | -49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.886 | 2.855 | 2.640 | 2.653 | 1.087 | 608 | 421 | 333 | 442 | 589 | 337 | -78 | -63 | -129 |
| Staff expenses | -1.647 | -1.519 | -1.591 | -37 | -21 | -7 | -3 | -7 | -17 | -18 | -58 | -50 | -0 | -0 |
| EBITDA | 677 | 734 | 303 | 490 | 460 | 602 | 419 | 341 | 424 | 571 | 396 | -30 | -63 | -129 |
| Depreciation & amort. | -58 | -58 | -59 | -63 | -108 | -74 | -69 | -66 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 619 | 675 | 245 | 427 | 352 | 528 | 350 | 275 | 424 | 571 | 396 | -30 | -63 | -129 |
| Net financials | -56 | -49 | -72 | -44 | -58 | -63 | -70 | -72 | -63 | -73 | -73 | -78 | -59 | -63 |
| Profit before tax | 563 | 626 | 172 | 384 | 295 | 465 | 279 | 203 | 361 | 499 | 322 | -108 | -122 | -193 |
| Tax | 146 | 159 | 45 | 110 | 55 | 130 | 62 | 45 | 81 | 110 | 72 | 25 | -0 | -0 |
| Net profit | 417 | 467 | 128 | 273 | 239 | 335 | 218 | 158 | 280 | 388 | 251 | -133 | -122 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.748 | 5.489 | 5.430 | 5.137 | 5.030 | 5.087 | 4.599 | 4.588 | 4.511 | 5.292 | 5.597 | 4.822 | 4.365 | 4.239 |
| Equity | 2.299 | 2.766 | 2.394 | 2.267 | 2.006 | 2.041 | 1.659 | 1.317 | 1.097 | 1.085 | 1.036 | 574 | 393 | 201 |
| Long-term debt | 2.016 | 1.961 | 1.849 | 71 | 33 | 74 | 44 | 27 | 0 | 110 | 110 | 0 | 0 | 0 |
| Short-term debt | 1.432 | 762 | 1.188 | 2.799 | 2.991 | 2.941 | 2.865 | 3.228 | 3.414 | 4.096 | 4.451 | 4.248 | 3.971 | 4.038 |
| Total debt | 3.449 | 2.723 | 3.036 | 2.870 | 3.024 | 3.015 | 2.909 | 3.255 | 3.414 | 4.207 | 4.561 | 4.248 | 3.971 | 4.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1992 | — | — |
KG Audit | Audit | 1992 | — | — |
MI Audit | Audit | 1994 | — | — |
HP Founder | Founder | 1995 | — | — |
CN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Ejvin Blindum | Management | 0 companies |
| Karsten Gorm Sattrup | Audit | 0 companies |
| Mogens Ib Nielsen | Audit | 0 companies |
| Hans Peter Nissen | Founder | 0 companies |
| Claus Nissen | Management | 0 companies |