| Revenue | DKK 265K | -11% |
| EBITDA | DKK 265K | -11% |
| Net profit | DKK 960K | +39% |
| Total assets | DKK 4,6M | +17% |
| Equity | DKK -152K | +86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -16 | -14 | -46 | -17 | -19 | -20 | -39 | 110 | 307 | 297 | 298 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -14 | -46 | -17 | -19 | -574 | -39 | 110 | 307 | 297 | 298 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -14 | -46 | -17 | -19 | -574 | -39 | 110 | 307 | 297 | 298 | 265 |
| Net financials | 48 | -360 | 34 | 561 | -25 | 91 | -57 | 116 | 261 | 272 | -538 | 393 | 694 |
| Profit before tax | — | -375 | 20 | 515 | -42 | 72 | -631 | 76 | 371 | 579 | -241 | 691 | 958 |
| Tax | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| Net profit | 39 | -376 | 20 | 515 | -42 | 72 | -631 | 76 | 371 | 579 | -241 | 691 | 960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 711 | 777 | 1.125 | 989 | 1.061 | 417 | 532 | 3.365 | 3.894 | 3.390 | 3.941 | 4.623 |
| Equity | — | -2.522 | -2.449 | -1.898 | -2.033 | -1.962 | -2.589 | -2.513 | -2.142 | -1.563 | -1.804 | -1.113 | -152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.119 | 3.233 | 3.226 | 3.022 | 3.022 | 3.022 | 3.006 | 3.044 | 5.507 | 5.457 | 5.193 | 5.054 | 4.776 |
| Total debt | 3.119 | 3.233 | 3.226 | 3.022 | 3.022 | 3.022 | 3.006 | 3.044 | 5.507 | 5.457 | 5.193 | 5.054 | 4.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 1996 | — | — |
SE Audit | Audit | 1993 | — | — |
FV Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Offersen | Audit | 0 companies |
| Svend Erik Jensen | Audit | 0 companies |
| Finn Vallø | Management | 0 companies |