| Revenue | DKK 7,7M | -24% |
| EBITDA | DKK 559K | -81% |
| Net profit | DKK -1,4M | -755% |
| Total assets | DKK 17M | -9% |
| Equity | DKK 5,1M | -22% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.266 | 11.061 | 6.715 | 11.279 | 9.887 | 10.935 | 10.650 | 8.189 | 7.389 | 9.876 | 11.453 | 9.367 | 10.155 | 7.676 |
| Staff expenses | -8.701 | -8.461 | -7.664 | -8.217 | -8.690 | -8.585 | -8.340 | -7.869 | -7.538 | -7.106 | -7.912 | -6.641 | -7.183 | -7.117 |
| EBITDA | 2.565 | 2.599 | -949 | 3.061 | 1.197 | 2.350 | 2.310 | 320 | -150 | 2.770 | 3.540 | 2.726 | 2.973 | 559 |
| Depreciation & amort. | -1.642 | -1.594 | -1.374 | -1.345 | -1.719 | -1.440 | -1.486 | -1.794 | -1.886 | -1.965 | -2.203 | -1.807 | -2.202 | -2.077 |
| EBIT | 923 | 1.005 | -2.323 | 1.716 | -523 | 909 | 824 | -1.474 | -2.035 | 805 | 1.337 | 919 | 770 | -1.518 |
| Net financials | -605 | -508 | -577 | -424 | -491 | -471 | -467 | -518 | -531 | -398 | -293 | -221 | -486 | -267 |
| Profit before tax | 318 | 497 | -2.900 | 1.292 | -1.014 | 438 | 358 | -1.992 | -2.566 | 407 | 1.045 | 698 | 284 | -1.785 |
| Tax | 85 | 122 | -744 | 255 | -220 | 99 | 89 | -436 | -560 | 93 | 340 | 67 | 70 | -380 |
| Net profit | 233 | 375 | -2.156 | 1.038 | -794 | 340 | 269 | -1.556 | -2.006 | 313 | 705 | 631 | 215 | -1.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.026 | 14.329 | 12.021 | 15.152 | 16.461 | 15.757 | 16.204 | 18.131 | 19.477 | 19.403 | 17.179 | 16.389 | 18.806 | 17.047 |
| Equity | 2.040 | 2.415 | 2.258 | 3.296 | 2.502 | 2.842 | 3.111 | 1.555 | 1.549 | 4.863 | 5.675 | 6.307 | 6.521 | 5.116 |
| Long-term debt | 1.941 | 1.626 | 1.525 | 3.871 | 6.211 | 5.643 | 3.820 | 7.002 | 11.540 | 5.022 | 4.710 | 3.345 | 5.247 | 3.855 |
| Short-term debt | 9.782 | 9.222 | 7.730 | 7.208 | 8.190 | 7.736 | 8.446 | 8.970 | 5.377 | 8.272 | 5.513 | 5.567 | 5.798 | 7.216 |
| Total debt | 11.722 | 10.848 | 9.254 | 11.080 | 14.400 | 13.378 | 12.267 | 15.972 | 16.917 | 13.294 | 10.224 | 8.913 | 11.045 | 11.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 1993 | — | — |
PS Management | Management | 1993 | — | — |
JE Founder | Founder | 1993 | — | — |
MO | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENBERG TRAVEL ALL HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Gierding | Founder | 0 companies |
| Peter Stenberg | Management | 0 companies |
| Jane Ellen Stenberg | Founder | 0 companies |
| Michael Oluf Jørgensen | Audit | 0 companies |
| Christina Stenberg Lillie | Board of Directors | 0 companies |
| Thor Stenberg | Board of Directors | 0 companies |
| Odin Stenberg | Board of Directors | 0 companies |