| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 2,1M | +1% |
| Net profit | DKK 857K | +141% |
| Total assets | DKK 37,1M | +1% |
| Equity | DKK 9M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.046 | 2.037 | 2.117 | 2.115 | 2.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.046 | 2.037 | 2.117 | 2.115 | 2.142 |
| Depreciation & amort. | -103 | -103 | -103 | -103 | -103 |
| EBIT | 1.942 | 1.934 | 2.014 | 2.012 | 2.039 |
| Net financials | -289 | -330 | -1.075 | -1.545 | -911 |
| Profit before tax | 1.654 | 1.604 | 939 | 467 | 1.128 |
| Tax | 387 | 378 | 229 | 112 | 270 |
| Net profit | 1.267 | 1.226 | 710 | 355 | 857 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.721 | 37.568 | 37.583 | 36.916 | 37.102 |
| Equity | 4.900 | 6.127 | 6.836 | 8.192 | 9.049 |
| Long-term debt | 31.053 | 29.089 | 28.098 | 24.380 | 22.738 |
| Short-term debt | 1.768 | 2.352 | 2.649 | 4.344 | 5.315 |
| Total debt | 32.821 | 31.442 | 30.747 | 28.724 | 28.053 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CS Founder | Founder | 1993 |
FP Management | Management | 2009 |
JS Founder | Founder | 1993 |
SW Founder | Founder | 1993 |
| Former (4) | ||
KP Management | Management | 1998 – 2003 |
EB Management | Management | 2003 – 2006 |
JM Management | Management | 2006 – 2009 |
PE Chief Executive Officer | Chief Executive Officer | 1996 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2009 | |
| Former (14) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 1993 – 1998 | |
| Chairman | 1993 – 1996 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1993 – 1998 | |
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Pagh | Management | 0 companies |
| Christian Sønderby | Founder | 0 companies |
| Finn Poulsen | Management | 0 companies |
| Jørgen Sønderbo Pedersen | Founder | 0 companies |
| Søren Wienke Iversen | Founder | 0 companies |
| Egon Bjørn Andersen | Management | 0 companies |
| Jan Middelboe | Management | 0 companies |
| Preben Erik Petersen | Chief Executive Officer | 0 companies |
| Erik Werlauff | Board of Directors | 0 companies |
| Eigil Pedersen | Board of Directors | 0 companies |
| Jørn Ulrik Hansen | Chairman | 0 companies |
| Poul Ladefoged | Chairman | 0 companies |
| Carsten Munk-Hansen | Board of Directors | 0 companies |
| Frederik Poulsen | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Kjeld Bjarne Skov | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Chairman | 0 companies |
| Anne Mette Middelboe | Board of Directors | 0 companies |
| Lilly Pedersen | Board of Directors | 0 companies |
| Benny Hansen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Helle Poulsen | Chairman | 0 companies |
| Bente Bilberg | Board of Directors | 0 companies |
| Jens Paulsen | Board of Directors | 0 companies |