| Revenue | DKK 3M | -1% |
| EBITDA | DKK 63K | -74% |
| Net profit | DKK 57K | -63% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3M | +2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.717 | 3.563 | 3.149 | 3.059 | 3.032 |
| Staff expenses | -3.145 | -3.374 | -3.053 | -2.821 | -2.969 |
| EBITDA | 572 | 189 | 96 | 238 | 63 |
| Depreciation & amort. | -242 | -75 | -33 | -21 | -12 |
| EBIT | 330 | 114 | 63 | 217 | 51 |
| Net financials | -47 | -24 | 1 | -13 | 22 |
| Profit before tax | 284 | 90 | 64 | 203 | 73 |
| Tax | -14 | 48 | -4 | 49 | 17 |
| Net profit | 297 | 42 | 68 | 154 | 57 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.150 | 4.460 | 4.098 | 3.767 | 3.810 |
| Equity | 2.630 | 2.672 | 2.740 | 2.895 | 2.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.512 | 1.766 | 1.352 | 865 | 830 |
| Total debt | 2.512 | 1.766 | 1.352 | 865 | 830 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Management | Management | 2021 |
JR Management | Management | 1993 |
| Former (2) | ||
NL Audit | Audit | 1997 – 2007 |
CJ | Audit | 1993 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ahlbom Riisager | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Jens Riisager | Management | 0 companies |
| Carl-Helge Juul Petersen | Audit | 0 companies |