| Revenue | DKK -39K | -3% |
| EBITDA | DKK -39K | +3% |
| Net profit | DKK 511K | -62% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 13,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | -6 | -6 | -7 | -6 | -6 | -3 | -43 | -24 | -46 | -37 | -40 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | -6 | -6 | -7 | -6 | -6 | -3 | -43 | -24 | -46 | -543 | -40 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | -6 | -6 | -7 | -6 | -6 | -3 | -43 | -24 | -46 | -543 | -40 | -39 |
| Net financials | -361 | 0 | 152 | 268 | 984 | 925 | 9.118 | -252 | -31 | 1.302 | -1.214 | 76 | 1.720 | 589 |
| Profit before tax | -330 | 0 | 145 | 261 | 981 | 919 | 9.112 | -255 | -73 | 1.279 | -1.260 | 537 | 1.680 | 550 |
| Tax | -11 | -0 | 15 | 10 | 9 | 11 | 7 | 25 | -28 | 230 | -243 | 150 | 332 | 39 |
| Net profit | -319 | 0 | 130 | 251 | 972 | 908 | 9.104 | -281 | -45 | 1.049 | -1.017 | 386 | 1.349 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.880 | 0 | 7.282 | 7.374 | 8.490 | 9.285 | 17.179 | 16.069 | 15.049 | 15.602 | 13.906 | 13.783 | 15.060 | 14.951 |
| Equity | 6.826 | 0 | 7.094 | 7.296 | 7.968 | 8.876 | 17.080 | 15.899 | 14.904 | 15.203 | 13.486 | 13.472 | 14.420 | 13.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -54 | 0 | 187 | 79 | 522 | 409 | 99 | 170 | 145 | 400 | 420 | 311 | 639 | 1.170 |
| Total debt | -54 | 0 | 187 | 79 | 522 | 409 | 99 | 170 | 145 | 400 | 420 | 311 | 639 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2021 | — | — |
NL Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ahlbom Riisager | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |