| Revenue | DKK 5,3M | +26% |
| EBITDA | DKK 1,7M | +57% |
| Net profit | DKK 1,1M | +83% |
| Total assets | DKK 6,3M | +14% |
| Equity | DKK 4,7M | +13% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.302 | 3.639 | 2.867 | 4.199 | 5.309 |
| Staff expenses | -2.796 | -2.944 | -2.883 | -3.112 | -3.597 |
| EBITDA | 506 | 695 | -17 | 1.088 | 1.712 |
| Depreciation & amort. | -141 | -146 | -158 | -215 | -232 |
| EBIT | 365 | 549 | -174 | 872 | 1.481 |
| Net financials | -13 | -25 | -27 | -73 | -19 |
| Profit before tax | 353 | 524 | -202 | 799 | 1.461 |
| Tax | 90 | 118 | -42 | 177 | 322 |
| Net profit | 263 | 406 | -160 | 622 | 1.139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.880 | 5.448 | 4.556 | 5.488 | 6.267 |
| Equity | 4.280 | 4.186 | 4.027 | 4.149 | 4.687 |
| Long-term debt | 162 | 163 | 167 | 178 | 182 |
| Short-term debt | 1.438 | 1.098 | 363 | 1.161 | 1.149 |
| Total debt | 1.600 | 1.262 | 529 | 1.339 | 1.330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
VC Management | Management | 1993 – 1993 |
NJ Audit | Audit | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 1998 – 2011 | |
| Board of Directors | 1998 – 2022 | |
| Board of Directors | 1998 – 2022 | |
| Board of Directors | 1998 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Lisbeth Bøss | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Doris Smedegaard Pihl | Chairman | 0 companies |
| Arne Bernt Pihl | Chairman | 0 companies |
| Allan Alberg Thomsen | Board of Directors | 0 companies |
| Uffe Pihl | Board of Directors | 0 companies |
| Charlotte Kjelde | Board of Directors | 0 companies |
| Sofie-Amalie Bøss | Board of Directors | 0 companies |
| Esben Pihl | Board of Directors | 0 companies |
| Kaare Pihl | Board of Directors | 0 companies |