| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK 1,1M | +67% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 1,3M | +338% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -10 | 39 | 42 | 31 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -10 | 39 | 42 | 28 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -23 | -19 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -10 | 16 | 19 | 9 | -15 | -16 |
| Net financials | 0 | 0 | -1.243 | 460 | 163 | 324 | -235 | 575 | 1.081 |
| Profit before tax | -8 | -8 | -1.250 | 450 | 179 | 343 | -227 | 560 | 1.065 |
| Tax | -2 | -2 | -41 | -7 | -21 | -12 | 56 | -86 | -16 |
| Net profit | -6 | -7 | -1.210 | 457 | 199 | 355 | -283 | 646 | 1.081 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 42 | 4.038 | 4.592 | 4.640 | 4.577 | 4.380 | 4.907 | 4.991 |
| Equity | 44 | 37 | -1.172 | -615 | -416 | -61 | -344 | 302 | 1.324 |
| Long-term debt | 0 | 0 | 5.200 | 4.950 | 4.549 | 4.130 | 4.215 | 4.096 | 3.157 |
| Short-term debt | 4 | 5 | 10 | 258 | 508 | 508 | 509 | 509 | 510 |
| Total debt | 4 | 5 | 5.210 | 5.208 | 5.057 | 4.638 | 4.724 | 4.605 | 3.667 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|