| Revenue | DKK 34,6M | +2% |
| EBITDA | DKK 5,9M | -25% |
| Net profit | DKK 4,4M | -27% |
| Total assets | DKK 62,9M | +8% |
| Equity | DKK 18,1M | +32% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29.368 | 25.441 | 29.519 | 34.018 | 34.625 |
| Staff expenses | -21.369 | -21.798 | -24.882 | -26.168 | -28.721 |
| EBITDA | 7.652 | 6.812 | 7.309 | 7.850 | 5.903 |
| Depreciation & amort. | -1.017 | -748 | -327 | -360 | -560 |
| EBIT | 6.635 | 6.064 | 6.982 | 7.489 | 5.343 |
| Net financials | -9 | -43 | -14 | 279 | 638 |
| Profit before tax | 6.973 | 2.852 | 4.297 | 7.768 | 5.981 |
| Tax | 1.537 | 627 | 948 | 1.711 | 1.587 |
| Net profit | 5.436 | 2.224 | 3.349 | 6.057 | 4.394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96.361 | 48.785 | 46.439 | 58.435 | 62.855 |
| Equity | 52.122 | 4.346 | 7.695 | 13.752 | 18.147 |
| Long-term debt | 2.122 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.117 | 44.439 | 38.744 | 44.683 | 44.708 |
| Total debt | 44.239 | 44.439 | 38.744 | 44.683 | 44.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (10) | ||
KA Management | Management | 1960 – 1987 |
MS Management | Management | 1999 – 2006 |
JK Management | Management | 1960 – 1989 |
RG Management | Management | 1960 – 1994 |
PP Management | Management | 2006 – 2013 |
HW Management | Management | 2017 – 2023 |
BH Management | Management | 2023 – 2024 |
TH Management | Management | 2013 – 2017 |
JC Management | Management | 1960 – 1997 |
IP Management | Management | 1960 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (21) | ||
| Chairman | 2005 – 2007 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1960 – 1993 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 1960 – 2003 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2011 – 2025 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1960 – 1993 | |
| Board of Directors | 1960 – 1989 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 1960 – 1989 | |
| Chairman | 1997 – 2005 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 1960 – 1989 | |
| Board of Directors | 1960 – 1989 | |
| Board of Directors | 1960 – 1997 | |
| Board of Directors | 1960 – 1994 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niki Stokbro Ag Christensen | Chief Executive Officer | 0 companies |
| Kaj Albert Jensen | Management | 0 companies |
| Morten Steen Rasmussen | Management | 0 companies |
| Jørgen Karlen | Management | 0 companies |
| Roy Goswell | Management | 0 companies |
| Per Paag | Management | 0 companies |
| Henrik Wiese | Management | 0 companies |
| Bianka Hay-Falk | Management | 0 companies |
| Torben Helløv | Management | 0 companies |
| Jacques Cajan | Management | 0 companies |
| Ib Pedersen | Management | 0 companies |
| Woon Hin Young Clement | Chairman | 0 companies |
| Luca Coriani | Board of Directors | 0 companies |
| Klas Mikael Svensson | Board of Directors | 0 companies |
| Sigurd Johan Øglænd | Board of Directors | 0 companies |
| Henning Sandfort | Chairman | 0 companies |
| Carsten Høeg Larsen | Board of Directors | 0 companies |
| Mark Stephen Concannon | Board of Directors | 0 companies |
| Thomas Harring | Chairman | 0 companies |
| Lukas Gabriel Koller | Board of Directors | 0 companies |
| Jesper Faber-Faldborg | Board of Directors | 0 companies |
| Jurg Thomas Meili | Board of Directors | 0 companies |
| Heinz Rolf Sauder | Board of Directors | 0 companies |
| Walter Schwyter | Chairman | 0 companies |
| Hans Aage Holstein Koefoed | Board of Directors | 0 companies |
| Johannes Jakob Hess | Chairman | 0 companies |
| Mark Stephen Concannon | Chairman | 0 companies |
| Andrea Cabrucci | Board of Directors | 0 companies |
| Egidius Kessler | Board of Directors | 0 companies |
| Peter Michael Koefoed | Board of Directors | 0 companies |
| Peter Bjørn Rasmussen | Board of Directors | 0 companies |
| Trevor Fawcett | Board of Directors | 0 companies |
| Hans Johan Fagerström | Board of Directors | 0 companies |
| John Fraser | Board of Directors | 0 companies |