| Revenue | DKK 320K | -8% |
| EBITDA | DKK 259K | -26% |
| Net profit | DKK 303K | -13% |
| Total assets | DKK 6,1M | +4% |
| Equity | DKK 5,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587 | 584 | 530 | 248 | 155 | 429 | 353 | 517 | 205 | 221 | 311 | 349 | 320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 |
| EBITDA | 590 | 649 | 530 | 1.582 | 155 | 429 | 353 | 517 | 205 | 221 | 311 | 349 | 259 |
| Depreciation & amort. | -0 | -0 | -0 | 667 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 590 | 649 | 530 | 915 | 155 | 429 | 353 | 517 | 205 | 221 | 311 | 349 | 259 |
| Net financials | -70 | -66 | -48 | -682 | 719 | 295 | 100 | 186 | 132 | 57 | -188 | 107 | 141 |
| Profit before tax | 521 | 583 | 482 | 233 | 873 | 723 | 453 | 703 | 337 | 278 | 123 | 456 | 400 |
| Tax | 138 | 151 | 121 | 29 | 195 | 192 | 92 | 122 | 79 | 67 | 34 | 107 | 97 |
| Net profit | 383 | 433 | 361 | 204 | 678 | 531 | 361 | 581 | 258 | 211 | 89 | 348 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.810 | 4.078 | 4.312 | 3.385 | 4.151 | 4.539 | 4.953 | 5.595 | 5.646 | 5.795 | 5.828 | 5.885 | 6.109 |
| Equity | 2.310 | 2.646 | 3.007 | 3.113 | 3.691 | 4.121 | 4.379 | 4.855 | 5.004 | 5.103 | 5.077 | 5.308 | 5.489 |
| Long-term debt | 976 | 897 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 535 | 486 | 272 | 459 | 418 | 574 | 741 | 642 | 692 | 751 | 577 | 620 |
| Total debt | 1.500 | 1.432 | 1.305 | 272 | 459 | 418 | 574 | 741 | 642 | 692 | 751 | 577 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VW Founder | Founder | 1993 | — | — |
ML Management | Management | 2026 | — | — |
PH | Audit | 1993 | — | — |
NH Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Weileby Andersen | Founder | 0 companies |
| Marsha Lorraine Jessen | Management | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Niels Henrik Kofoed | Management | 0 companies |