| Revenue | DKK -95K | +211% |
| EBITDA | DKK -95K | -211% |
| Net profit | DKK 600K | +474% |
| Total assets | DKK 5M | +15% |
| Equity | DKK 4,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -52 | -37 | -34 | -37 | -29 | -30 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -52 | -37 | -34 | -37 | -29 | -30 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -52 | -37 | -34 | -37 | -29 | -30 | -95 |
| Net financials | 442 | 238 | 91 | 236 | -274 | 75 | -128 | 695 |
| Profit before tax | 380 | 186 | 55 | 202 | -311 | 46 | -158 | 600 |
| Tax | 4 | 5 | 5 | 4 | 4 | 5 | 2 | -0 |
| Net profit | 376 | 181 | 50 | 198 | -315 | 41 | -160 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.662 | 4.963 | 4.646 | 4.849 | 4.550 | 4.476 | 4.344 | 4.990 |
| Equity | 4.298 | 4.479 | 4.529 | 4.728 | 4.412 | 4.453 | 4.293 | 4.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 484 | 117 | 122 | 138 | 23 | 51 | 98 |
| Total debt | 364 | 484 | 117 | 122 | 138 | 23 | 51 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2018 | — | — |
KG Management | Management | 1993 | — | — |
TE Founder | Founder | 1993 | — | — |
FH Management | Management | 2018 | — | — |
PB Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Kirsten Grosbøll Harding | Management | 0 companies |
| Torben Engelhardt Holm | Founder | 0 companies |
| Flemming Hartvig Pedersen | Management | 0 companies |
| Pia Bache Plet | Management | 0 companies |