| Revenue | DKK 8,9M | -48% |
| EBITDA | DKK 1,5M | -75% |
| Net profit | DKK -1,6M | -177% |
| Total assets | DKK 23,1M | -34% |
| Equity | DKK 2,8M | -70% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26.477 | 6.101.778 | 8.496 | 9.978 | 14.215 | 13.058 | 15.789 | 17.149 | 8.949 |
| Staff expenses | -9.549 | -6.589.067 | -6.540 | -6.876 | -7.013 | -7.145 | -9.905 | -11.228 | -7.248 |
| EBITDA | 1.336 | -487.289 | 2.042 | 3.102 | 7.182 | 5.881 | 5.886 | 5.921 | 1.481 |
| Depreciation & amort. | -439 | -83.632 | 43 | -56 | -2.410 | -2.355 | -3.038 | -2.905 | -3.012 |
| EBIT | 897 | -570.921 | 1.999 | 3.046 | 4.772 | 3.526 | 2.848 | 3.016 | -1.531 |
| Net financials | -429 | -300.497 | -195 | -196 | -355 | -423 | -665 | -429 | -541 |
| Profit before tax | 1.309 | -871.418 | 1.804 | 2.850 | 4.417 | 3.103 | 2.183 | 2.587 | -2.071 |
| Tax | 242 | -130.010 | 574 | 933 | 972 | 661 | 474 | 511 | -474 |
| Net profit | 1.066 | -741.408 | 1.230 | 1.917 | 3.445 | 2.442 | 1.709 | 2.076 | -1.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.493 | 5.187.716 | 5.468 | 6.291 | 26.752 | 33.594 | 31.278 | 34.881 | 23.122 |
| Equity | 744 | -885.900 | 344 | 2.261 | 4.564 | 6.106 | 7.515 | 9.366 | 2.769 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 16.303 | 21.458 | 16.937 | 19.765 | 15.590 |
| Short-term debt | -6.238 | 5.823.616 | 3.874 | 2.919 | 5.555 | 5.782 | 6.663 | 5.693 | 4.763 |
| Total debt | -6.238 | 5.823.616 | 3.874 | 2.919 | 21.858 | 27.240 | 23.600 | 25.458 | 20.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larsenbus ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H.P. Larsen's Eftf., Statsaut. revisions- interessentskab | Audit | 0 companies |
| Charlotte Heidemann | Board of Directors | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Kurt Larsen | Board of Directors | 0 companies |
| Finn Bronou Henningsen | Board of Directors | 0 companies |
| Villy Jensen | Board of Directors | 0 companies |
| Anne Mortensen | Board of Directors | 0 companies |
| Lars Eg Larsen | Chairman | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Per Vinding | Chairman | 0 companies |
| Bjarne Jessien Olesen | Board of Directors | 0 companies |
| Peter Ole Skarnager Pedersen | Board of Directors | 0 companies |
| Dorit Hejlesen | Chairman | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Bent Hejlesen | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |
| Kirsten Lissi Aagaard | Chairman | 0 companies |