| Revenue | DKK -1,2M | -21% |
| EBITDA | DKK -3,8M | -54% |
| Net profit | DKK -4,1M | -276% |
| Total assets | DKK 149,5M | -3% |
| Equity | DKK 130,9M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -86 | -53 | 2.071 | -234 | 3.902 | -4.243 | -3.155 | -708 | -700 | -1.496 | -1.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -782 | -768 | -752 | -1.149 | -1.009 | -880 | -1.310 | -1.319 | -1.368 |
| EBITDA | -89 | -2.165 | -744 | -414 | 1.857 | -1.282 | 3.412 | -4.833 | -3.515 | -3.603 | -2.530 | -2.440 | -3.766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -2.165 | -744 | -414 | 1.857 | -1.282 | 3.412 | -4.833 | -3.515 | -3.603 | -2.530 | -2.440 | -3.766 |
| Net financials | 3.411 | 6.261 | 6.934 | 20.993 | 12.309 | 14.001 | 10.067 | 10.480 | 9.309 | 10.981 | 6.796 | 5.470 | -241 |
| Profit before tax | 3.302 | 4.096 | 6.190 | 20.193 | 14.150 | 12.531 | 13.097 | 5.128 | 4.599 | 7.378 | 1.183 | 3.030 | -4.007 |
| Tax | -0 | -68 | 1.319 | 1.963 | 496 | 87 | -1.333 | -654 | 164 | 321 | 477 | 683 | 124 |
| Net profit | 3.302 | 4.164 | 4.871 | 18.230 | 13.654 | 12.444 | 14.430 | 5.782 | 4.435 | 7.057 | 706 | 2.347 | -4.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.129 | 60.751 | 77.257 | 92.631 | 110.682 | 130.147 | 159.675 | 138.872 | 125.406 | 144.716 | 155.341 | 154.577 | 149.472 |
| Equity | 50.959 | 54.122 | 56.243 | 74.224 | 87.878 | 100.322 | 114.752 | 120.534 | 124.969 | 132.027 | 132.733 | 135.080 | 130.950 |
| Long-term debt | 0 | 3.600 | 0 | 7.640 | 8.476 | 5.201 | 21.335 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.170 | 2.240 | 21.014 | 10.767 | 14.328 | 24.580 | 23.588 | 18.338 | 437 | 12.689 | 22.609 | 19.497 | 18.522 |
| Total debt | 17.170 | 5.840 | 21.014 | 18.407 | 22.804 | 29.781 | 44.923 | 18.338 | 437 | 12.689 | 22.609 | 19.497 | 18.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1993 | — | — |
ME Management | Management | 1993 | — | — |
PB Management | Management | 1993 | — | — |
MV Management | Management | 2016 | — | — |
JB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ålykke Egebjerg Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Marie Enemark Poulsen | Management | 0 companies |
| Per Bjerregaard Petersen | Management | 0 companies |
| Morten Vagn Petersen | Management | 0 companies |
| John Bjerregaard Petersen | Management | 0 companies |
| Hans Peder Krarup Jespersen | Chairman | 0 companies |