Skip to content
Riskpilot
← Back to search
Sign in
Get full access
G.A. RUSTFRI A/S
A/S
Active
CVR 16778095
Nordholmen 5, 2650
Hvidovre
Manufacture of machinery for food, beverage and tobacco processing
·
NACE 2893
Est. 1993 · 33 years old
41 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of machinery for food, beverage and tobacco processing
/
G.A. RUSTFRI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
26M
40M
53M
40M
2021
30M
2022
46M
2023
43M
2024
43M
2025
EBITDA
DKK millions
28M
21M
14M
7M
0M
17M
2021
8M
-53%
2022
22M
+175%
2023
19M
-14%
2024
19M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
40.407
30.258
45.795
42.806
42.551
Staff expenses
-23.088
-22.594
-23.598
-23.692
-23.506
EBITDA
17.319
7.535
22.198
19.110
19.045
Depreciation & amort.
-681
-571
-663
-711
-567
EBIT
16.638
6.963
21.535
18.399
18.478
Net financials
-256
-171
150
256
-457
Profit before tax
16.382
6.793
21.685
18.655
18.020
Tax
3.616
1.504
4.798
4.125
3.997
Net profit
12.766
5.289
16.887
14.529
14.023
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
31.218
27.129
39.680
40.178
34.549
Equity
17.890
10.419
22.006
19.636
19.159
Long-term debt
0
0
0
0
0
Short-term debt
12.928
14.806
11.347
19.308
13.462
Total debt
12.928
14.806
11.347
19.308
13.462
Financial ratios
5-year trend
EBITDA margin (of gross profit)
44.8%
This company
2021
2025
Equity ratio
55.5%
This company
38.2%
Market median
+45% vs market
2021
2025
Return on equity
73.2%
This company
18.4%
Market median
+298% vs market
2021
2025
Net profit margin (of gross profit)
33.0%
This company
2021
2025
Asset turnover (of gross profit)
1.23×
This company
2021
2025
Debt / equity
0.80×
This company
0.62×
Market median
+29% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on G.A. RUSTFRI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
