| Revenue | DKK -51K | +9% |
| EBITDA | DKK -50K | -5% |
| Net profit | DKK -4,6M | -224% |
| Total assets | DKK 7M | -42% |
| Equity | DKK 5,6M | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518 | 559 | 490 | 340 | -57 | -53 | -50 | -47 | -52 | -33 | -42 | -47 | -47 | -51 |
| Staff expenses | -322 | -163 | -268 | -229 | -22 | -0 | -1 | -61 | -123 | -123 | -123 | -62 | -1 | -1 |
| EBITDA | 196 | 396 | 222 | 111 | -78 | -53 | -51 | -108 | -175 | -156 | -165 | -108 | -48 | -50 |
| Depreciation & amort. | -7 | -7 | -6 | -0 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 390 | 216 | 111 | -89 | -64 | -61 | -108 | -175 | -156 | -165 | -108 | -48 | -50 |
| Net financials | 942 | 515 | 1.232 | 1.384 | 264 | 247 | 701 | 734 | 1.359 | 810 | 1.394 | 1.725 | 4.811 | -4.561 |
| Profit before tax | 1.131 | 904 | 1.448 | 1.495 | 176 | 184 | 640 | 625 | 1.184 | 654 | 1.228 | 1.616 | 4.763 | -4.611 |
| Tax | 283 | 227 | 358 | 364 | 41 | 51 | 140 | 132 | 272 | 141 | 272 | 356 | 1.048 | -0 |
| Net profit | 848 | 677 | 1.090 | 1.131 | 135 | 132 | 499 | 493 | 911 | 513 | 956 | 1.260 | 3.715 | -4.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.091 | 4.764 | 5.600 | 6.446 | 6.088 | 5.947 | 6.245 | 6.360 | 7.129 | 7.088 | 7.801 | 8.567 | 12.200 | 7.018 |
| Equity | 3.722 | 4.219 | 5.129 | 6.081 | 6.016 | 5.798 | 5.947 | 6.091 | 6.602 | 6.716 | 7.222 | 8.032 | 11.147 | 5.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 545 | 470 | 365 | 72 | 149 | 298 | 269 | 527 | 373 | 579 | 535 | 1.053 | 1.378 |
| Total debt | 369 | 545 | 470 | 365 | 72 | 149 | 298 | 269 | 527 | 373 | 579 | 535 | 1.053 | 1.378 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Anders Lorentzen | Board of Directors | 0 companies |
| Ingelise Lorentzen | Board of Directors | 0 companies |