| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK -89K | -638% |
| Total assets | DKK 810K | -19% |
| Equity | DKK 773K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 320 | 450 | 115 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -5 | -118 | -426 | -381 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -143 | -131 | 53 | 93 | 44 | -20 | -9 | -13 | -6 | -18 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -143 | -131 | 53 | 93 | 44 | -20 | -9 | -13 | -6 | -18 | -18 | -18 |
| Net financials | 200 | 908 | 69 | -2 | -34 | 47 | 40 | 11 | 19 | 332 | 81 | 6 | -71 |
| Profit before tax | 168 | 765 | -63 | 51 | 59 | 91 | 20 | 2 | 6 | 326 | 63 | -12 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 168 | 765 | -63 | 51 | 59 | 91 | 20 | 2 | 6 | 326 | 63 | -12 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 1.013 | 894 | 867 | 878 | 1.121 | 1.203 | 1.384 | 2.734 | 2.447 | 1.178 | 1.003 | 810 |
| Equity | 316 | 984 | 823 | 774 | 834 | 924 | 944 | 946 | 952 | 1.164 | 1.113 | 984 | 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 29 | 71 | 92 | 45 | 196 | 259 | 438 | 1.782 | 1.283 | 65 | 19 | 37 |
| Total debt | 29 | 29 | 71 | 92 | 45 | 196 | 259 | 438 | 1.782 | 1.283 | 65 | 19 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Founder | Founder | 1993 | — | — |
JV | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Raad | Founder | 0 companies |
| Jan Valentin Andersen | Audit | 0 companies |