| Revenue | DKK -2,5M | -37% |
| EBITDA | DKK -2,5M | +62% |
| Net profit | DKK -5,8M | +28% |
| Total assets | DKK 2M | -60% |
| Equity | DKK -7,5M | -337% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9.367 | 4.349 | -1.123 | -3.962 | -2.514 |
| Staff expenses | -3.481 | -3.469 | -3.394 | -2.587 | -0 |
| EBITDA | 5.887 | 881 | -4.517 | -6.549 | -2.514 |
| Depreciation & amort. | -1.069 | -1.101 | -1.164 | -1.647 | -3.357 |
| EBIT | 4.818 | -220 | -5.681 | -8.196 | -5.871 |
| Net financials | -141 | 56 | 97 | 184 | 108 |
| Profit before tax | 4.677 | -164 | -5.584 | -8.012 | -5.763 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.677 | -164 | -5.584 | -8.012 | -5.763 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 19.435 | 14.208 | 13.357 | 4.970 | 2.006 |
| Equity | 12.049 | 11.885 | 6.301 | -1.711 | -7.474 |
| Long-term debt | 278 | 220 | 162 | 0 | 0 |
| Short-term debt | 7.109 | 2.103 | 6.894 | 6.681 | 9.480 |
| Total debt | 7.387 | 2.323 | 7.056 | 6.681 | 9.480 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LO Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 2010 – 2012 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2000 – 2002 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2021 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2009 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2003 | |
| Company | 100% | 100% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Olesen | Management | 0 companies |
| Jørgen Lindberg | Board of Directors | 0 companies |
| Jacob Børresen Jensen | Deputy Chairman | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| Carsten Lund Thomsen | Chairman | 0 companies |
| Henning Haahr | Deputy Chairman | 0 companies |
| Morten Beider | Board of Directors | 0 companies |
| Torben Briand Thomsen | Board of Directors | 0 companies |
| Johannes Vagner Hansen | Chairman | 0 companies |
| Finn Sandgaard | Board of Directors | 0 companies |
| Lars Kobbernagel | Board of Directors | 0 companies |
| Lars Vesten Drescher | Chairman | 0 companies |
| Kristian Holm Kristensen | Chairman | 0 companies |
| Søren Villumsen | Chairman | 0 companies |
| Anne Holm Klit | Board of Directors | 0 companies |
| Peter Goul | Board of Directors | 0 companies |
| Anette Hermansen | Chairman | 0 companies |
| Søren Sloth | Board of Directors | 0 companies |
| Christian Heslet Jørgensen | Board of Directors | 0 companies |