| Revenue | DKK 238K | +42% |
| EBITDA | DKK -92K | +39% |
| Net profit | DKK 6K | +103% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK 1,1M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 430 | 355 | 353 | 168 | 238 |
| Staff expenses | -284 | -316 | -302 | -318 | -330 |
| EBITDA | 146 | 39 | 51 | -150 | -92 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 39 | 51 | -150 | -92 |
| Net financials | 64 | 68 | 83 | 87 | 98 |
| Profit before tax | 202 | 107 | 134 | -63 | 6 |
| Tax | -0 | -0 | -0 | 132 | -0 |
| Net profit | 202 | 107 | 134 | -195 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.338 | 1.444 | 1.622 | 1.386 | 1.443 |
| Equity | 1.096 | 1.203 | 1.337 | 1.142 | 1.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 241 | 285 | 244 | 295 |
| Total debt | 242 | 241 | 285 | 244 | 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Management | Management | 1970 |
| Former (5) | ||
IT Deputy | Deputy | 1970 – 1992 |
AD Deputy | Deputy | 1970 – 1992 |
AI Management | Management | 1970 – 1992 |
PR Audit | Audit | 1970 – 1989 |
JR Deputy | Deputy | 1970 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1970 – 1997 | |
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 1970 – 1991 | |
| Chairman | 2004 – 2022 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 1970 – 1987 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Trøst Iversen | Deputy | 0 companies |
| Søren Iversen | Management | 0 companies |
| Anne Dorte Just | Deputy | 0 companies |
| Alfred Iversen | Management | 0 companies |
| PLUS REVISION I/S | Audit | 0 companies |
| Jonna Ruth Iversen | Deputy | 0 companies |
| John Louis Callesøe | Board of Directors | 0 companies |
| Ove Overballe | Board of Directors | 0 companies |
| Janet Linda Boulton | Board of Directors | 0 companies |
| Christian Løche Andersen | Chairman | 0 companies |
| Jens Christian Krøyer | Board of Directors | 0 companies |
| Torben Bruun Madsen | Board of Directors | 0 companies |
| Maria Louise Hoppe Iversen | Board of Directors | 0 companies |