| Revenue | DKK -95K | -10% |
| EBITDA | DKK -95K | +10% |
| Net profit | DKK 291K | -10% |
| Total assets | DKK 6,8M | -5% |
| Equity | DKK 6,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -8 | -9 | -8 | -10 | -19 | 50 | 33 | 47 | 5 | -15 | -27 | -106 | -95 |
| Staff expenses | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -9 | -9 | -9 | -10 | -19 | 50 | 33 | 47 | 5 | -15 | -27 | -106 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -69 | -69 | -69 | -69 | -69 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -9 | -9 | -9 | -80 | -88 | -19 | -37 | -23 | 5 | -15 | -27 | -106 | -95 |
| Net financials | -4 | -0 | -13 | -12 | 633 | 136 | 844 | 801 | 438 | 1.180 | 1.334 | 2.652 | 428 | 394 |
| Profit before tax | -2 | -9 | -23 | -21 | 553 | 48 | 825 | 764 | 416 | 1.185 | 1.318 | 2.625 | 322 | 299 |
| Tax | -61 | 1 | -6 | -5 | -7 | -83 | -7 | -10 | -17 | -0 | -0 | -6 | -0 | 8 |
| Net profit | 59 | -10 | -17 | -16 | 560 | 131 | 832 | 774 | 433 | 1.185 | 1.318 | 2.631 | 322 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 681 | 742 | 755 | 1.709 | 2.128 | 2.937 | 4.175 | 4.593 | 4.716 | 5.879 | 7.975 | 7.180 | 6.821 |
| Equity | 244 | 134 | 117 | 101 | 661 | 792 | 1.624 | 2.398 | 2.831 | 4.016 | 5.277 | 7.851 | 7.173 | 6.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 547 | 625 | 654 | 1.047 | 1.336 | 1.313 | 1.777 | 1.763 | 700 | 602 | 123 | 7 | 7 |
| Total debt | 389 | 547 | 625 | 654 | 1.047 | 1.336 | 1.313 | 1.777 | 1.763 | 700 | 602 | 123 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
HOLDINGSELSKABET AF 19/3 1993 ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Jensen | Management | 0 companies |
| Lise Tjørnum | Board of Directors | 0 companies |
| Bente Kanz | Chairman | 0 companies |
| Henning Bjerre Kjellerup | Chairman | 0 companies |
| Peter Pilgaard | Board of Directors | 0 companies |