| Revenue | DKK 100K | -28% |
| EBITDA | DKK 41K | +449% |
| Net profit | DKK 30K | +326% |
| Total assets | DKK 278K | +22% |
| Equity | DKK 155K | +24% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 | -9 | 419 | 140 | 100 |
| Staff expenses | -21 | -11 | -417 | -132 | -60 |
| EBITDA | -14 | -20 | 2 | 7 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -20 | 2 | 7 | 41 |
| Net financials | -0 | -0 | 3 | -5 | -1 |
| Profit before tax | -14 | -20 | 5 | 2 | 40 |
| Tax | -0 | -44 | 11 | -5 | 9 |
| Net profit | -14 | 23 | -6 | 7 | 30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 115 | 142 | 166 | 227 | 278 |
| Equity | 100 | 124 | 118 | 125 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 18 | 48 | 102 | 122 |
| Total debt | 15 | 18 | 48 | 102 | 122 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CC | Founder | 1993 |
LP Management | Management | 2015 |
NC Founder | Founder | 1993 |
| Former (3) | ||
KS Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
| Audit | 1997 – 1999 | |
HG Management | Management | 2003 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1993 – 1993 | |
| Board of Directors | 1996 – 2004 | |
| Board of Directors | 1993 – 1997 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2004 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Christian Søgaard Winkel | Founder | 0 companies |
| Kim Sjøberg | Chief Executive Officer | 0 companies |
| Leif Preben Hansen | Management | 0 companies |
| Revisions- & Bogføringskontoret I/S | Audit | 0 companies |
| Hanne Gielstrup | Management | 0 companies |
| Niels Christian Boeskov | Founder | 0 companies |
| Theis Chang Gielstrup | Board of Directors | 0 companies |
| Thomas Fryd Petersen | Board of Directors | 0 companies |
| Uffe Sjøberg | Board of Directors | 0 companies |
| Hedvig Gielstrup | Board of Directors | 0 companies |
| Bente Nanett Hansen | Board of Directors | 0 companies |
| Kim Boll Vedsted | Board of Directors | 0 companies |