| Revenue | DKK -12K | +56% |
| EBITDA | DKK -12K | -56% |
| Net profit | DKK 14K | +356% |
| Total assets | DKK 2M | -19% |
| Equity | DKK 1,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -13 | -23 | -18 | -12 | -22 | -15 | -13 | -12 | -31 | -22 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -13 | -23 | -18 | -12 | -22 | -15 | -13 | -12 | -31 | -22 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -13 | -23 | -18 | -12 | -22 | -15 | -13 | -12 | -31 | -22 | -7 | -12 |
| Net financials | -119 | -114 | 5.135 | 41 | 262 | 116 | -43 | 125 | 54 | 133 | -164 | 114 | 11 | 29 |
| Profit before tax | -130 | -125 | 5.122 | 17 | 245 | 104 | -64 | 110 | 40 | 121 | -195 | 92 | 4 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 25 | -42 | 20 | 1 | 4 |
| Net profit | -130 | -125 | 5.122 | 17 | 245 | 104 | -64 | 110 | 37 | 96 | -152 | 72 | 3 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 1.554 | 6.040 | 5.001 | 4.704 | 4.418 | 3.853 | 3.462 | 2.904 | 2.526 | 1.925 | 1.365 | 2.492 | 2.018 |
| Equity | 1.629 | 1.407 | 6.029 | 4.946 | 4.691 | 4.404 | 3.840 | 3.450 | 2.887 | 2.482 | 1.880 | 1.352 | 1.355 | 1.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 147 | 11 | 55 | 13 | 13 | 13 | 12 | 17 | 44 | 45 | 13 | 1.138 | 779 |
| Total debt | 147 | 147 | 11 | 55 | 13 | 13 | 13 | 12 | 17 | 44 | 45 | 13 | 1.138 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jalving | Audit | 0 companies |