| Revenue | DKK 2M | +9% |
| EBITDA | DKK 3,1M | +69% |
| Net profit | DKK 2,1M | +85% |
| Total assets | DKK 56,8M | +4% |
| Equity | DKK 29,7M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.216 | -2.233 | 2.412 | 2.348 | 2.216 | 2.318 | 1.453 | -155 | 1.580 | 1.830 | 1.894 | 1.798 | 1.961 |
| Staff expenses | -24 | -32 | -24 | -24 | -23 | -27 | -49 | -75 | -87 | -82 | -80 | -80 | -95 |
| EBITDA | -378 | -237 | 1.497 | 1.526 | 1.421 | 1.464 | 2.204 | 4.370 | 4.443 | 3.936 | 4.492 | 1.807 | 3.051 |
| Depreciation & amort. | -603 | -603 | -603 | -603 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -981 | -840 | 894 | 924 | 1.421 | 1.464 | 2.204 | 4.370 | 4.443 | 3.936 | 4.492 | 1.807 | 3.051 |
| Net financials | -1.317 | -713 | -1.062 | -736 | -609 | -573 | 78 | 4.042 | 2.035 | 1.796 | 2.281 | -270 | 823 |
| Profit before tax | 336 | -127 | -168 | 188 | 812 | 890 | 1.482 | 3.817 | 3.528 | 3.544 | 4.094 | 1.448 | 2.689 |
| Tax | -42 | 26 | 41 | 136 | 143 | 172 | 282 | 561 | 751 | 755 | 843 | 298 | 566 |
| Net profit | 377 | -153 | -208 | 52 | 669 | 718 | 1.200 | 3.256 | 2.777 | 2.789 | 3.251 | 1.150 | 2.123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.022 | 35.035 | 35.327 | 35.494 | 35.420 | 35.425 | 38.619 | 41.876 | 45.426 | 49.388 | 53.414 | 54.585 | 56.784 |
| Equity | 10.249 | 10.913 | 11.215 | 11.775 | 12.445 | 13.163 | 14.363 | 17.618 | 20.395 | 23.184 | 26.436 | 27.586 | 29.709 |
| Long-term debt | -21.143 | -20.294 | 19.789 | 18.976 | 18.160 | 17.325 | 19.856 | 19.856 | 20.341 | 20.341 | 20.341 | 20.341 | 20.341 |
| Short-term debt | -3.196 | -3.420 | 3.875 | 4.159 | 4.132 | 4.255 | 2.431 | 2.985 | 2.522 | 2.940 | 3.060 | 3.063 | 2.880 |
| Total debt | -24.340 | -23.714 | 23.664 | 23.135 | 22.292 | 21.580 | 22.288 | 22.841 | 22.863 | 23.281 | 23.401 | 23.404 | 23.221 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Elisabeth Voetmann | Board of Directors | 0 companies |
| Kirsten Lykke Bach | Board of Directors | 0 companies |
| Jeanette Miriam Wulf-Andersen | Board of Directors | 0 companies |
| Kira Weis Klinke | Board of Directors | 0 companies |
| Tanja Louise Weis | Chairman | 0 companies |
| Ella Karina Natalie Weis | Board of Directors | 0 companies |
| Charlotte Pedersen | Board of Directors | 0 companies |