| Revenue | DKK -8K | -65% |
| EBITDA | DKK -8K | +65% |
| Net profit | DKK 8,2M | +356% |
| Total assets | DKK 20,5M | +83% |
| Equity | DKK 8,3M | +1213% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | -67 | -23 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -39 | -67 | -23 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -39 | -67 | -23 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.671 | 9.984 | 1.788 | 8.212 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.710 | 9.917 | 1.765 | 8.204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 247 | -57 | -42 | -43 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.957 | 9.974 | 1.807 | 8.247 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.316 | 9.028 | 11.188 | 20.470 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -12.856 | -2.679 | -749 | 8.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.436 | 11.707 | 11.937 | 12.137 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.436 | 11.707 | 11.937 | 12.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2007 | — | — |
JM Management | Management | 1993 | — | — |
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVOK A/S | Company | 33.3% | 33.3% | 2017 |
DACAPO INVEST A/S | Company | 33.3% | 33.3% | 2017 |
VANDANGO INVEST ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Saxtrup Sylvest | Management | 0 companies |
| Jonna Marie Saxtrup Sylvest | Management | 0 companies |
| Kristian Saxtrup Sylvest | Management | 0 companies |
| Louise Bredahl Sylvest | Board of Directors | 0 companies |
| Willy Lausdahl | Chairman | 0 companies |
| Erik Sylvest | Chairman | 0 companies |