| Revenue | DKK 101K | -84% |
| EBITDA | DKK -141K | -250% |
| Net profit | DKK -140K | -286% |
| Total assets | DKK 282K | -45% |
| Equity | DKK 62K | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 676 | 1.145 | 616 | 959 | 421 | 286 | 433 | 665 | 956 | 641 | 314 | 627 | 101 |
| Staff expenses | -474 | -485 | -686 | -470 | -590 | -537 | -330 | -68 | -432 | -662 | -435 | -271 | -534 | -241 |
| EBITDA | 243 | 231 | 459 | 147 | 368 | -116 | -44 | 365 | 233 | 294 | 206 | 43 | 94 | -141 |
| Depreciation & amort. | -8 | 20 | -0 | -0 | -7 | -7 | -7 | -7 | -9 | -12 | -12 | -0 | -0 | -0 |
| EBIT | 235 | 211 | 459 | 147 | 361 | -123 | -51 | 358 | 224 | 282 | 194 | 43 | 94 | -141 |
| Net financials | 50 | 671 | 131 | -60 | 28 | 51 | -1 | -1 | -0 | -4 | -2 | 0 | 3 | 1 |
| Profit before tax | 285 | 882 | 590 | 87 | 390 | -72 | -51 | 357 | 223 | 278 | 192 | 43 | 97 | -140 |
| Tax | 61 | 35 | 126 | 40 | 69 | -0 | -0 | 59 | 50 | 62 | 44 | 5 | 22 | -0 |
| Net profit | 224 | 847 | 463 | 47 | 321 | -72 | -51 | 297 | 173 | 216 | 148 | 38 | 75 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 2.480 | 2.916 | 2.748 | 3.093 | 2.858 | 374 | 701 | 744 | 670 | 534 | 402 | 511 | 282 |
| Equity | 1.503 | 2.253 | 2.620 | 2.567 | 2.817 | 2.698 | 247 | 504 | 379 | 421 | 349 | 242 | 277 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 227 | 297 | 182 | 276 | 160 | 127 | 197 | 364 | 249 | 186 | 160 | 235 | 220 |
| Total debt | 193 | 227 | 297 | 182 | 276 | 160 | 127 | 197 | 364 | 249 | 186 | 160 | 235 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 1993 | — | — |
PJ | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG2 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Damm | Management | 0 companies |
| Petur Jakup Leitisstein | Audit | 0 companies |