| Revenue | DKK 1,6M | -17% |
| EBITDA | DKK 1,2M | -23% |
| Net profit | DKK 1,1M | -22% |
| Total assets | DKK 4,6M | -32% |
| Equity | DKK 2,7M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.609 | 1.413 | 2.033 | 3.282 | 2.416 | 2.593 | 2.691 | 1.528 | 947 | 1.322 | 2.463 | 3.141 | 1.909 | 1.584 |
| Staff expenses | -1.762 | -1.228 | -1.572 | -1.667 | -1.823 | -1.879 | -1.669 | -1.469 | -407 | -303 | -307 | -308 | -307 | -350 |
| EBITDA | 88 | 185 | 461 | 1.615 | 593 | 713 | 1.022 | 59 | 540 | 1.019 | 2.156 | 2.833 | 1.602 | 1.233 |
| Depreciation & amort. | 4 | 6 | -6 | -6 | -6 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 178 | 454 | 1.609 | 586 | 711 | 1.022 | 59 | 540 | 1.019 | 2.156 | 2.833 | 1.602 | 1.233 |
| Net financials | -96 | -13 | 52 | 26 | -27 | 72 | -24 | -16 | -28 | -64 | -29 | 15 | 168 | 146 |
| Profit before tax | -12 | 166 | 507 | 1.635 | 559 | 784 | 998 | 43 | 512 | 955 | 2.127 | 2.849 | 1.770 | 1.379 |
| Tax | 120 | 66 | 134 | 393 | 130 | 181 | 225 | 16 | 115 | 211 | 470 | 630 | 394 | 306 |
| Net profit | -133 | 99 | 373 | 1.242 | 429 | 602 | 773 | 27 | 397 | 744 | 1.657 | 2.218 | 1.376 | 1.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.864 | 3.896 | 3.697 | 5.369 | 5.374 | 6.740 | 4.580 | 6.164 | 4.298 | 5.258 | 5.621 | 10.188 | 6.674 | 4.567 |
| Equity | 3.622 | 2.922 | 3.385 | 4.627 | 5.056 | 5.658 | 3.181 | 3.208 | 3.605 | 4.349 | 4.006 | 4.224 | 3.601 | 2.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 975 | 312 | 742 | 318 | 1.082 | 1.399 | 2.956 | 693 | 909 | 1.614 | 5.963 | 3.073 | 1.893 |
| Total debt | 241 | 975 | 312 | 742 | 318 | 1.082 | 1.399 | 2.956 | 693 | 909 | 1.614 | 5.963 | 3.073 | 1.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
SE Audit | Audit | 1993 | — | — |
PW Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW DANMARK ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Steen Erik Rasmussen | Audit | 0 companies |
| Peter Wind | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Lars Bjarne Falkenberg Petterson | Board of Directors | 0 companies |
| Robert Karl Folke Linden | Board of Directors | 0 companies |
| Arne Erik Anders Fagersson | Board of Directors | 0 companies |
| Bengt Willy Werthwein | Board of Directors | 0 companies |
| Ebbe Otto Harboe Folkmar | Board of Directors | 0 companies |
| Stig Martin Sjoberg | Board of Directors | 0 companies |
| Lennart Johansson | Board of Directors | 0 companies |