| Revenue | DKK -10K | -19% |
| EBITDA | DKK -10K | +19% |
| Net profit | DKK 1,1M | -30% |
| Total assets | DKK 12,2M | +8% |
| Equity | DKK 11,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -11 | — | -12 | -7 | — | -9 | -10 | -11 | -11 | -10 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -11 | -12 | -12 | -7 | -7 | -9 | -10 | -11 | -11 | -10 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -11 | -12 | -12 | -7 | -7 | -9 | -10 | -11 | -11 | -10 | -13 | -10 |
| Net financials | -17 | 97 | 393 | 1.292 | 428 | 666 | 678 | 35 | 514 | 1.024 | 1.546 | 1.977 | 1.703 | 1.153 |
| Profit before tax | -28 | 87 | 382 | 1.280 | 416 | 659 | 716 | 26 | 504 | 1.013 | 1.536 | 1.968 | 1.690 | 1.143 |
| Tax | 61 | 7 | 2 | 10 | 3 | 7 | 23 | -0 | 26 | 61 | -29 | -55 | 71 | 15 |
| Net profit | -89 | 80 | 379 | 1.270 | 412 | 652 | 694 | 26 | 477 | 952 | 1.564 | 2.022 | 1.619 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.291 | 4.290 | 4.722 | 6.090 | 5.928 | 6.930 | 4.991 | 4.588 | 4.959 | 6.042 | 7.766 | 9.858 | 11.289 | 12.178 |
| Equity | 4.252 | 4.284 | 4.615 | 5.836 | 5.448 | 6.101 | 4.493 | 4.519 | 4.943 | 5.839 | 7.348 | 9.313 | 10.874 | 11.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398 | 220 |
| Short-term debt | 39 | 6 | 106 | 253 | 480 | 829 | 498 | 69 | 16 | 202 | 418 | 545 | 17 | 18 |
| Total debt | 39 | 6 | 106 | 253 | 480 | 829 | 498 | 69 | 16 | 202 | 418 | 545 | 414 | 237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|