| Revenue | DKK 18,1M | +46% |
| EBITDA | DKK 10,4M | +57% |
| Net profit | DKK 8,7M | +53% |
| Total assets | DKK 21,4M | +13% |
| Equity | DKK 9,4M | +53% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.421 | 5.993 | 7.966 | 9.686 | 10.990 | 13.076 | 18.839 | 16.532 | 14.041 | 9.851 | 6.250 | 9.119 | 12.417 | 18.095 |
| Staff expenses | -6.259 | -5.979 | -6.300 | -6.597 | -8.238 | -8.011 | -8.240 | -9.728 | -8.506 | -7.971 | -5.735 | -5.302 | -5.666 | -7.681 |
| EBITDA | 1.162 | 1.049 | 1.666 | 3.029 | 2.753 | 5.065 | 10.599 | 6.804 | 5.535 | 1.880 | 515 | 3.817 | 6.654 | 10.414 |
| Depreciation & amort. | -176 | -75 | -130 | -191 | -219 | -222 | -255 | -254 | -227 | -167 | -166 | -104 | -43 | -38 |
| EBIT | 986 | 974 | 1.536 | 2.838 | 2.534 | 4.843 | 10.344 | 6.549 | 5.308 | 1.713 | 349 | 3.713 | 6.611 | 10.376 |
| Net financials | 35 | 477 | 344 | 322 | 221 | -162 | -15 | -318 | -689 | 47 | 201 | 510 | 664 | 735 |
| Profit before tax | 1.021 | 1.451 | 1.880 | 3.159 | 2.754 | 4.682 | 10.329 | 6.232 | 4.619 | 1.760 | 550 | 4.223 | 7.275 | 11.111 |
| Tax | 258 | 123 | 678 | 770 | 692 | 1.035 | 2.277 | 1.376 | 1.018 | 389 | 128 | 935 | 1.604 | 2.453 |
| Net profit | 764 | 1.328 | 1.202 | 2.389 | 2.062 | 3.647 | 8.052 | 4.856 | 3.601 | 1.371 | 422 | 3.288 | 5.671 | 8.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.368 | 18.498 | 9.997 | 9.938 | 12.720 | 11.839 | 16.928 | 22.768 | 36.822 | 37.686 | 37.151 | 28.399 | 18.964 | 21.420 |
| Equity | 2.309 | 3.137 | 3.539 | 3.629 | 5.691 | 5.351 | 12.404 | 10.259 | 13.860 | 15.231 | 15.653 | 18.941 | 6.132 | 9.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.059 | 15.345 | 6.447 | 6.302 | 6.940 | 6.407 | 4.438 | 12.431 | 22.638 | 22.283 | 21.460 | 9.454 | 12.831 | 12.029 |
| Total debt | 13.059 | 15.345 | 6.447 | 6.302 | 6.940 | 6.407 | 4.438 | 12.431 | 22.638 | 22.283 | 21.460 | 9.454 | 12.831 | 12.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 1993 | — | — |
VC Management | Management | 1993 | — | — |
JS Audit | Audit | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
JK Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRESIAN ApS | Company | 100.0% | 100.0% | 2024 |
CENTER FLIGHT ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Erik Sædder Wahl | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jeanet Strømmen | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jens Kristian Frost | Management | 0 companies |
| Gert Rønne | Board of Directors | 0 companies |
| Bodil Botoft Frost | Board of Directors | 0 companies |
| Peter Fogtmann | Board of Directors | 0 companies |
| Jesper de Hemmer Horskjær | Board of Directors | 0 companies |
| Anna Kjær Thorsøe | Board of Directors | 0 companies |
| Ryan Elkiær | Board of Directors | 0 companies |
| Martin Darmer | Chairman | 0 companies |