| Revenue | DKK -11K | -48% |
| EBITDA | DKK -11K | +48% |
| Net profit | DKK 72K | +133% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 2,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 51 | 8 | 51 | 3 | 0 | 66 | -33 | -12 | -12 | -12 | -22 | -11 |
| Staff expenses | -129 | -5 | -65 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -2 | -63 | 4 | 35 | 223 | -141 | -33 | -12 | -12 | -12 | -22 | -11 |
| Depreciation & amort. | -80 | -102 | -99 | -218 | -231 | -236 | -150 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -281 | -104 | -162 | -214 | -195 | -13 | -291 | -33 | -12 | -12 | -12 | -22 | -11 |
| Net financials | 179 | 128 | -11 | -1.148 | -6 | -2 | -38 | -10 | -21 | -20 | -32 | 53 | 83 |
| Profit before tax | -102 | 25 | -173 | -1.362 | -202 | -14 | -330 | -44 | -33 | -31 | -44 | 31 | 72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -102 | 25 | -173 | -1.362 | -202 | -14 | -330 | -44 | -33 | -31 | -44 | 31 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.665 | 5.666 | 5.619 | 5.018 | 4.852 | 5.109 | 2.484 | 2.349 | 2.298 | 2.267 | 2.223 | 2.254 | 2.226 |
| Equity | 4.030 | 4.055 | 3.882 | 2.521 | 2.319 | 2.796 | 2.466 | 2.333 | 2.285 | 2.253 | 2.210 | 2.241 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.635 | 1.611 | 1.737 | 2.498 | 2.533 | 2.314 | 18 | 16 | 14 | 14 | 14 | 14 | 14 |
| Total debt | 1.635 | 1.611 | 1.737 | 2.498 | 2.533 | 2.314 | 18 | 16 | 14 | 14 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 1993 | — | — |
BM Founder | Founder | 1993 | — | — |
KD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Liengaard Kristensen | Founder | 0 companies |
| Bent Møller Kristensen | Founder | 0 companies |
| Kristian Dürr Liengaard | Management | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Linda Liengaard Dürr Resen | Chairman | 0 companies |