| Revenue | DKK 910K | -16% |
| EBITDA | DKK 661K | -25% |
| Net profit | DKK 10K | -91% |
| Total assets | DKK 14,6M | -1% |
| Equity | DKK 6,1M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 820 | 820 | 285 | 1.082 | 910 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 599 | 227 | 882 | 661 |
| Depreciation & amort. | -264 | -286 | -71 | -282 | -281 |
| EBIT | 200 | 313 | 157 | 600 | 380 |
| Net financials | -175 | -293 | -128 | -462 | -371 |
| Profit before tax | 26 | 20 | 29 | 138 | 9 |
| Tax | -133 | 3 | 6 | 30 | -1 |
| Net profit | 159 | 18 | 22 | 108 | 10 |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.309 | 15.124 | 15.054 | 14.771 | 14.556 |
| Equity | 5.974 | 5.991 | 6.014 | 6.122 | 6.132 |
| Long-term debt | 6.558 | 6.422 | 6.380 | 6.196 | 5.933 |
| Short-term debt | 2.363 | 2.295 | 2.238 | 2.001 | 2.040 |
| Total debt | 8.921 | 8.717 | 8.617 | 8.197 | 7.973 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LF Deputy | Deputy | 2025 |
KL Founder | Founder | 1992 |
BV Founder | Founder | 1992 |
KW Founder | Founder | 1992 |
DK Deputy | Deputy | 2025 |
KJ Management | Management | 2025 |
| Former (13) | ||
CN Management | Management | 2013 – 2019 |
EP Deputy | Deputy | 1997 – 2000 |
JS Deputy | Deputy | 1992 – 1997 |
FP Deputy | Deputy | 2000 – 2025 |
LG Deputy | Deputy | 2018 – 2025 |
KM Management | Management | 2022 – 2023 |
ÅØ Management | Management | 2009 – 2013 |
LP Management | Management | 1992 – 1994 |
SE Management | Management | 1992 – 2001 |
GS Management | Management | 2000 – 2009 |
HP Management | Management | 2009 – 2009 |
AK Deputy | Deputy | 2000 – 2018 |
PS Deputy | Deputy | 1992 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (25) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2004 – 2010 | |
| Deputy Chairman | 2013 – 2016 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2009 – 2018 | |
| Chairman | 1992 – 1994 | |
| Chairman | 1992 – 2000 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1992 – 1998 | |
| Chairman | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nis Jørgensen | Management | 0 companies |
| Edmund Pauli Nielsen | Deputy | 0 companies |
| Jens Sejer Sørensen | Deputy | 0 companies |
| Flemming Poulsen | Deputy | 0 companies |
| Lars Frydendahl Hansen | Deputy | 0 companies |
| Keld Lauenborg | Founder | 0 companies |
| Leo Gilling | Deputy | 0 companies |
| Knud Mønsted | Management | 0 companies |
| Åge Østergaard | Management | 0 companies |
| Bent Vestergaard | Founder | 0 companies |
| Laust Peder Hindkær | Management | 0 companies |
| Søren Eich | Management | 0 companies |
| Knud Werner Koch-Jensen | Founder | 0 companies |
| Dorthe Kristensen | Deputy | 0 companies |
| Kurt Jacob Carlsen | Management | 0 companies |
| Gunnar Sønderby Jessen | Management | 0 companies |
| Hans Peter Lassen | Management | 0 companies |
| Arnold Kjær Larsen | Deputy | 0 companies |
| Poul Schou Andersen | Deputy | 0 companies |
| Karen Hvid Vestergaard | Board of Directors | 0 companies |
| Esben Vosegaard Petersen | Board of Directors | 0 companies |
| Jens Peter Mynster Fredensborg Sørensen | Board of Directors | 0 companies |
| Ellen Kirstine Ladefoged | Board of Directors | 0 companies |
| Anders Rasmus Andersen | Deputy Chairman | 0 companies |
| Brian Skov Nielsen | Board of Directors | 0 companies |
| Ivan Holm | Board of Directors | 0 companies |
| Niels Lorentzen Schmidt | Chairman | 0 companies |
| Jan Brørup Petersen | Deputy Chairman | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |
| Poul Steen Pedersen | Chairman | 0 companies |
| Christian Damm | Board of Directors | 0 companies |
| Pia Wittendorff | Board of Directors | 0 companies |
| Rasmus Schelde Meedom | Board of Directors | 0 companies |
| Robert Erland Nielsen | Board of Directors | 0 companies |
| Jakob Sander | Board of Directors | 0 companies |
| Arne Vestergaard Ebbesen | Board of Directors | 0 companies |
| Rigmor Helene Grøn | Board of Directors | 0 companies |
| Peter Vendelboe Køcks | Board of Directors | 0 companies |
| Henning Nielsen | Board of Directors | 0 companies |
| Kristoffer Gülstorf Frøge | Board of Directors | 0 companies |
| Thomas Stampe Aagaard | Board of Directors | 0 companies |
| Emil Vejsig Hansen | Board of Directors | 0 companies |
| Ulla Skov Nielsen | Deputy Chairman | 0 companies |
| Knud Fensteen Madsen | Board of Directors | 0 companies |
| Jørgen Benthin Kiilerich | Board of Directors | 0 companies |
| Orla Toft | Board of Directors | 0 companies |
| Hans Christensen | Board of Directors | 0 companies |
| Peder Bent Jensen | Chairman | 0 companies |
| Harald Sand Kjærgaard | Chairman | 0 companies |
| Anders Muus | Board of Directors | 0 companies |