| Revenue | DKK 3,9M | +373% |
| EBITDA | DKK 522K | -12% |
| Net profit | DKK 792K | +49% |
| Total assets | DKK 6,3M | -31% |
| Equity | DKK 5,2M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.275 | -1.218 | 1.252 | 873 | 873 | 827 | 841 | 704 | 904 | 889 | 809 | 1.011 | 815 | 3.851 |
| Staff expenses | -312 | -309 | -309 | -310 | -309 | -286 | -243 | -249 | -317 | -483 | -398 | -440 | -421 | -360 |
| EBITDA | 649 | -628 | 614 | 563 | 564 | 541 | 598 | 405 | 1.287 | -1.095 | -88 | 849 | 594 | 522 |
| Depreciation & amort. | 62 | -12 | -10 | -5 | 0 | -3 | -5 | -5 | -5 | -5 | -2 | -0 | -0 | -0 |
| EBIT | 587 | -640 | 605 | 558 | 564 | 538 | 593 | 400 | 1.282 | -1.099 | -91 | 849 | 594 | 522 |
| Net financials | -67 | -57 | -64 | -62 | -35 | -33 | -34 | -1 | -3 | -114 | -63 | -69 | -71 | -61 |
| Profit before tax | 520 | -603 | 540 | 496 | 528 | 506 | 559 | 399 | 1.279 | -1.213 | -154 | 780 | 523 | 462 |
| Tax | 142 | -153 | 103 | 116 | 116 | 114 | 76 | 76 | 562 | -264 | -36 | 309 | -7 | -330 |
| Net profit | 378 | -450 | 437 | 380 | 412 | 392 | 482 | 324 | 717 | -949 | -118 | 471 | 530 | 792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.476 | 10.674 | 10.740 | 10.660 | 10.614 | 10.765 | 10.882 | 10.662 | 11.000 | 9.668 | 8.848 | 9.635 | 9.219 | 6.339 |
| Equity | 4.743 | 5.193 | 5.748 | 5.728 | 5.740 | 5.731 | 5.778 | 5.701 | 6.118 | 4.969 | 4.651 | 3.922 | 4.452 | 5.244 |
| Long-term debt | 270 | -170 | 70 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.227 | -4.055 | 3.802 | 3.794 | 3.722 | 3.868 | 3.939 | 3.794 | 3.271 | 3.409 | 3.042 | 4.513 | 3.521 | 757 |
| Total debt | 4.497 | -4.225 | 3.872 | 3.794 | 3.722 | 3.868 | 3.939 | 3.794 | 3.271 | 3.409 | 3.042 | 4.513 | 3.521 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
| Audit | 1996 | — | — | |
KR Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. FREDSLUND ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Kvist & Jensen, Kaj Petersen | Audit | 0 companies |
| Knud Refslund Fredslund | Management | 0 companies |