| Revenue | DKK -46K | +12% |
| EBITDA | DKK -252K | -513% |
| Net profit | DKK -2M | -217% |
| Total assets | DKK 67,8M | -3% |
| Equity | DKK 66,1M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.868 | -36 | -38 | -41 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.868 | -36 | -38 | -41 | -252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.868 | -36 | -38 | -41 | -252 |
| Net financials | 5.782 | 6.227 | -357 | 2.153 | -2.368 |
| Profit before tax | 5.747 | 6.192 | -395 | 2.112 | -2.620 |
| Tax | 627 | 832 | -36 | 443 | -667 |
| Net profit | 5.119 | 5.359 | -359 | 1.669 | -1.954 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.720 | 63.845 | 65.587 | 69.633 | 67.790 |
| Equity | 55.408 | 62.214 | 64.966 | 68.491 | 66.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 1.631 | 621 | 1.142 | 1.644 |
| Total debt | 1.312 | 1.631 | 621 | 1.142 | 1.644 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1993 – 1993 |
P | Audit | 1999 – 2001 |
RG Management | Management | 1993 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1996 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| René Gaarde | Management | 0 companies |
| Jannie Ginnerup | Board of Directors | 0 companies |
| Pernille Møllgaard | Board of Directors | 0 companies |
| Helle Elisabeth Christensen | Board of Directors | 0 companies |