| Revenue | DKK 473K | +17% |
| EBITDA | DKK 473K | +17% |
| Net profit | DKK 384K | +16% |
| Total assets | DKK 1,8M | +16% |
| Equity | DKK 1,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.066 | 1.013 | 1.107 | 330 | 63 | -31 | 447 | 249 | 405 | 403 | 634 | 350 | 404 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -79 | -10 | 330 | 63 | -31 | 447 | 249 | 405 | 403 | 634 | 350 | 404 | 473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -79 | -10 | 330 | 63 | -31 | 447 | 249 | 405 | 403 | 634 | 350 | 404 | 473 |
| Net financials | 4 | 3 | 3 | 3 | 1 | 1 | 1 | -4 | -7 | -9 | -11 | 14 | 20 | 19 |
| Profit before tax | 6 | -76 | -7 | 332 | 63 | -31 | 448 | 245 | 398 | 394 | 623 | 364 | 424 | 492 |
| Tax | 1 | -19 | 5 | 75 | 14 | -7 | 98 | 54 | 87 | 87 | 137 | 80 | 94 | 108 |
| Net profit | 4 | -57 | -12 | 258 | 49 | -24 | 349 | 191 | 310 | 307 | 486 | 284 | 331 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.010 | 1.305 | 1.308 | 1.379 | 1.090 | 1.584 | 1.547 | 1.646 | 1.662 | 1.864 | 1.802 | 1.583 | 1.835 |
| Equity | 853 | 796 | 784 | 1.041 | 1.091 | 1.067 | 1.416 | 1.444 | 1.588 | 1.596 | 1.782 | 1.766 | 1.538 | 1.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 214 | 521 | 267 | 289 | 23 | 169 | 103 | 57 | 67 | 83 | 36 | 46 | 114 |
| Total debt | 155 | 214 | 521 | 267 | 289 | 23 | 169 | 103 | 57 | 67 | 83 | 36 | 46 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 1993 | — | — |
JP Founder | Founder | 1993 | — | — |
JL Founder | Founder | 1993 | — | — |
NN Founder | Founder | 1993 | — | — |
PP Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2018 | |
GEOCAD A/S | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Harring Boll | Founder | 0 companies |
| Jens Peter Lindved | Founder | 0 companies |
| Jens Lauritz Aakjær | Founder | 0 companies |
| Nils Nybro Eriksen | Founder | 0 companies |
| Preben Pedersen | Founder | 0 companies |
| Morten Korsgård Ørtved | Board of Directors | 0 companies |