| Revenue | DKK 3,2M | +86% |
| EBITDA | DKK 577K | +167% |
| Net profit | DKK 188K | +119% |
| Total assets | DKK 6,8M | +11% |
| Equity | DKK -440K | +30% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.663 | 2.029 | 1.638 | 1.701 | 3.164 |
| Staff expenses | -1.791 | -1.486 | -1.693 | -2.564 | -2.587 |
| EBITDA | -128 | 543 | -55 | -863 | 577 |
| Depreciation & amort. | -50 | -56 | -49 | -29 | -22 |
| EBIT | -179 | 487 | -104 | -891 | 555 |
| Net financials | -55 | -175 | -245 | -337 | -297 |
| Profit before tax | -233 | 312 | -350 | -1.228 | 258 |
| Tax | -56 | 70 | -57 | -260 | 70 |
| Net profit | -177 | 242 | -292 | -969 | 188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.833 | 7.412 | 5.898 | 6.094 | 6.772 |
| Equity | 392 | 634 | 342 | -627 | -440 |
| Long-term debt | 334 | 250 | 191 | 136 | 100 |
| Short-term debt | 7.091 | 6.511 | 5.366 | 6.586 | 7.111 |
| Total debt | 7.425 | 6.761 | 5.557 | 6.722 | 7.211 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AF Founder | Founder | 1993 |
KM Founder | Founder | 1993 |
AT Management | Management | 2020 |
ÁA Founder | Founder | 1993 |
SE Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 2020 | |
| Chairman | 1993 – 2014 | |
| Board of Directors | 1993 – 2001 | |
| Board of Directors | 1993 – 1995 | |
| Chairman | 2014 – 2020 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Arge Finnbogi | Founder | 0 companies |
| Karen Margrethe Søgaard | Founder | 0 companies |
| Allan Toft Hansen | Management | 0 companies |
| Árni Arge | Founder | 0 companies |
| Svend Erik Svanborg | Founder | 0 companies |
| Brian Peetz Hansen | Board of Directors | 0 companies |
| Hans Henrik Søgaard | Board of Directors | 0 companies |
| Charlotte Søgaard | Board of Directors | 0 companies |
| Heidi Buch Holt | Board of Directors | 0 companies |
| Ib Vilhelm Qvist | Board of Directors | 0 companies |
| Preben Søgaard | Board of Directors | 0 companies |
| Poul Mikael Frydlund | Chairman | 0 companies |
| Flemming Paasch | Chairman | 0 companies |
| Jette Lilian Svanborg | Board of Directors | 0 companies |
| Niels Friis Pedersen | Board of Directors | 0 companies |
| Peter Wilhelm Øckenholt Larsen | Chairman | 0 companies |
| Kim Møller Jensen | Chairman | 0 companies |
| Lasse Peitersen | Board of Directors | 0 companies |