| Revenue | DKK 91K | -33% |
| EBITDA | DKK 91K | -33% |
| Net profit | DKK -73K | -27% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK -1,3M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 71 | 6 | 246 | 136 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 6 | 246 | 136 | 91 |
| Depreciation & amort. | -228 | -221 | -221 | -74 | -37 |
| EBIT | -181 | -216 | 24 | 62 | 54 |
| Net financials | -84 | -905 | -108 | -120 | -127 |
| Profit before tax | -264 | -1.120 | -84 | -58 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -264 | -1.120 | -84 | -58 | -73 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.547 | 1.752 | 1.530 | 1.469 | 1.414 |
| Equity | 52 | -1.069 | -1.153 | -1.210 | -1.283 |
| Long-term debt | 836 | 2.357 | 2.392 | 2.422 | 2.466 |
| Short-term debt | 83 | 464 | 291 | 257 | 231 |
| Total debt | 919 | 2.821 | 2.683 | 2.679 | 2.697 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1993 – 1993 | |
HD Audit | Audit | 1993 – 2007 |
AL | Audit | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1993 – 1999 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1999 – 2009 | |
| Chairman | 1997 – 1998 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 1997 – 1999 | |
| Deputy Chairman | 2018 – 2022 | |
| Chairman | 2009 – 2012 | |
| Chairman | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Henrik Drachmann | Audit | 0 companies |
| Aage Ludvig Gade Maagensen | Audit | 0 companies |
| Ulf Schnack | Board of Directors | 0 companies |
| Ole Christian Hermann | Board of Directors | 0 companies |
| Steffen Olsen-Kludt | Board of Directors | 0 companies |
| Mads Hørberg | Board of Directors | 0 companies |
| Solveig Hørberg | Board of Directors | 0 companies |
| Regnar Nymann | Board of Directors | 0 companies |
| Flemming Boye | Chairman | 0 companies |
| Marlene Hørberg Lyster | Chairman | 0 companies |
| Gunnar Hørberg | Board of Directors | 0 companies |
| Mette Hørberg | Deputy Chairman | 0 companies |
| Carsten Michael Drachmann | Chairman | 0 companies |
| Kai André Juul Mikkelsen | Chairman | 0 companies |