| Revenue | DKK 305,1M | +173% |
| EBITDA | DKK 6,2M | -74% |
| Net profit | DKK -24,2M | -165% |
| Total assets | DKK 201,9M | -12% |
| Equity | DKK 18,1M | -79% |
| Employees | 132 | — |
| Item | 2013 | 2015 |
|---|---|---|
| Revenue | 111.846 | 305.071 |
| Staff expenses | -87.676 | -102.306 |
| EBITDA | 24.170 | 6.186 |
| Depreciation & amort. | 6.081 | 7.754 |
| EBIT | 18.089 | -1.568 |
| Net financials | -22.432 | -23.048 |
| Profit before tax | -4.343 | -24.616 |
| Tax | 4.808 | -368 |
| Net profit | -9.151 | -24.248 |
| Item | 2013 | 2015 |
|---|---|---|
| Total assets | 229.292 | 201.898 |
| Equity | 87.725 | 18.123 |
| Long-term debt | 17.665 | 12.748 |
| Short-term debt | 122.351 | 163.765 |
| Total debt | 140.016 | 176.513 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
AJ Unofficial title | Unofficial title | 2001 – 2013 |
KW Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
BS Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
RP Management | Management | 2012 – 2013 |
SK Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
| Audit | 1993 – 1997 | |
JA Unofficial title | Unofficial title | 2001 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2002 – 2008 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2011 – 2013 | |
| Deputy Chairman | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jørgensen | Unofficial title | 0 companies |
| Kim Weidemann | Chief Executive Officer | 0 companies |
| Bent Sørensen | Chief Executive Officer | 0 companies |
| Richard Pedersen | Management | 0 companies |
| Søren Kringelholt Nielsen | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Joan Abildgaard Kirk | Unofficial title | 0 companies |
| Henrik Tyge Krabbe | Board of Directors | 0 companies |
| Erik Frantz Hyldahl | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Anders Peder Petersen | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Ove Østergaard | Board of Directors | 0 companies |
| Morten Torp | Board of Directors | 0 companies |
| Claus Bilde | Board of Directors | 0 companies |
| Henrik Rosenberg | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Kim Buchwald | Chairman | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Esben Bay Jørgensen | Chairman | 0 companies |
| John Christian Aasted | Deputy Chairman | 0 companies |