| Revenue | DKK -13K | +33% |
| EBITDA | DKK -13K | -33% |
| Net profit | DKK 21K | -5% |
| Total assets | DKK 1,9M | -22% |
| Equity | DKK 467K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -16 | -8 | -5 | -8 | -6 | -8 | -8 | -9 | -10 | -11 | -13 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -16 | -8 | -5 | -8 | -6 | -8 | -8 | -9 | -10 | -11 | -13 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -16 | -8 | -5 | -8 | -6 | -8 | -8 | -9 | -10 | -11 | -13 | -10 | -13 |
| Net financials | -83 | 31 | 32 | 37 | 37 | 74 | 41 | 42 | 31 | 33 | 34 | 36 | 38 | 40 |
| Profit before tax | -9 | 16 | 23 | 32 | 29 | 68 | 33 | 34 | 22 | 23 | 24 | 23 | 28 | 27 |
| Tax | -2 | 4 | 6 | 7 | 6 | 15 | 7 | 7 | 5 | 5 | 5 | 5 | 6 | 6 |
| Net profit | -7 | 12 | 18 | 25 | 22 | 53 | 26 | 26 | 17 | 18 | 19 | 18 | 22 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.776 | 2.776 | 2.959 | 2.449 | 2.587 | 2.617 | 2.038 | 2.011 | 2.058 | 2.793 | 2.616 | 2.401 | 1.873 |
| Equity | — | 1.716 | 1.734 | 1.759 | 1.236 | 1.381 | 1.414 | 820 | 781 | 801 | 1.501 | 1.280 | 1.030 | 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.190 | 1.204 | 1.219 | 1.245 | 1.281 | 1.320 | 1.359 | 1.400 |
| Short-term debt | 0 | 1.059 | 1.042 | 1.200 | 1.213 | 1.207 | 13 | 14 | 11 | 11 | 11 | 17 | 12 | 6 |
| Total debt | 0 | 1.059 | 1.042 | 1.200 | 1.213 | 1.207 | 1.203 | 1.218 | 1.230 | 1.256 | 1.293 | 1.336 | 1.372 | 1.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Founder | Founder | 1993 | — | — |
| Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Christian Sommer | Founder | 0 companies |
| Revisionsfirmaet Valentino Dalgaard | Audit | 0 companies |
| Ella Irene Sommer | Board of Directors | 0 companies |
| Peter Bjerregaard | Board of Directors | 0 companies |
| Hisako Bjergstad | Board of Directors | 0 companies |