| Revenue | DKK 3,5M | +31% |
| EBITDA | DKK 1,5M | +28% |
| Net profit | DKK 1,2M | +29% |
| Total assets | DKK 4,9M | -29% |
| Equity | DKK 3,3M | -36% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.538 | 2.074 | 2.690 | 2.650 | 3.477 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 439 | 845 | 1.386 | 1.170 | 1.497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 439 | 845 | 1.386 | 1.170 | 1.497 |
| Net financials | 339 | 375 | 174 | -16 | -7 |
| Profit before tax | 778 | 1.220 | 1.560 | 1.154 | 1.489 |
| Tax | 128 | 224 | 375 | 258 | 334 |
| Net profit | 651 | 996 | 1.185 | 896 | 1.155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.477 | 10.684 | 12.070 | 6.862 | 4.898 |
| Equity | 8.293 | 9.289 | 9.973 | 5.141 | 3.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.184 | 1.396 | 2.096 | 1.720 | 1.602 |
| Total debt | 1.184 | 1.396 | 2.096 | 1.720 | 1.602 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Chief Executive Officer | Chief Executive Officer | 2007 |
MR Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2008 – 2022 | |
| Board of Directors | 1993 – 2008 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1993 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Raae | Chief Executive Officer | 0 companies |
| Mogens Raae | Founder | 0 companies |
| Jørgen Johansen | Chairman | 0 companies |
| Tom Jonas Lennart Gustavsson | Chairman | 0 companies |
| Mette Buus Raae | Board of Directors | 0 companies |
| Christian Erik Bylock | Board of Directors | 0 companies |
| Rico Allan Friis | Chairman | 0 companies |
| Mona Holm Raae | Board of Directors | 0 companies |
| Knud Lauritsen | Board of Directors | 0 companies |