| Revenue | DKK 1,3M | -14% |
| EBITDA | DKK 512K | -42% |
| Net profit | DKK 16K | -96% |
| Total assets | DKK 5,3M | +40% |
| Equity | DKK 1,4M | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.387 | 970 | 1.025 | 1.050 | 1.095 | 2.334 | 2.197 | 2.852 | 1.493 | 1.677 | 1.580 | 1.067 | 1.470 | 1.265 |
| Staff expenses | -865 | -662 | -758 | -688 | -798 | -1.395 | -1.540 | -1.623 | -1.429 | -1.339 | -1.041 | -661 | -594 | -607 |
| EBITDA | 522 | 423 | 267 | 362 | 298 | 939 | 657 | 1.229 | 64 | 338 | 539 | 406 | 876 | 512 |
| Depreciation & amort. | -130 | 57 | -213 | -209 | -277 | -309 | -482 | -561 | -274 | -246 | -314 | -356 | -265 | -399 |
| EBIT | 392 | 365 | 54 | 153 | 21 | 631 | 176 | 668 | -211 | 92 | 225 | 50 | 611 | 113 |
| Net financials | 7 | 0 | -5 | 0 | -16 | -28 | -46 | -42 | -49 | -45 | -60 | -43 | -51 | -94 |
| Profit before tax | 399 | 366 | 49 | 154 | 5 | 603 | 130 | 627 | -259 | 46 | 165 | 7 | 560 | 19 |
| Tax | 96 | 76 | 25 | 11 | -3 | 131 | 22 | 140 | -54 | 11 | 38 | 2 | 123 | 3 |
| Net profit | 303 | 290 | 24 | 143 | 8 | 472 | 108 | 487 | -205 | 35 | 127 | 5 | 437 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.807 | 2.546 | 2.079 | 2.173 | 2.471 | 3.051 | 3.498 | 3.861 | 3.066 | 3.253 | 3.280 | 2.842 | 3.783 | 5.287 |
| Equity | 1.507 | 1.797 | 1.721 | 1.863 | 1.071 | 1.543 | 1.351 | 1.838 | 1.233 | 1.268 | 1.395 | 1.400 | 1.837 | 1.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 1.512 |
| Short-term debt | 299 | 670 | 254 | 194 | 1.285 | 1.333 | 1.958 | 1.803 | 1.667 | 1.807 | 1.669 | 1.224 | 1.411 | 2.012 |
| Total debt | 299 | 670 | 254 | 194 | 1.285 | 1.333 | 1.958 | 1.803 | 1.667 | 1.807 | 1.669 | 1.224 | 1.604 | 3.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1993 | — | — |
JH Management | Management | 1998 | — | — |
HH Audit | Audit | 1993 | — | — |
P | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMA HOLDING VEMB ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jakobsen | Management | 0 companies |
| Jan Hedegaard Kristensen | Management | 0 companies |
| Hans Henrik Sattrup | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Marie Bak Hedegaard | Board of Directors | 0 companies |
| Kim Jakobsen | Board of Directors | 0 companies |
| Egon Hyldgaard Jakobsen | Board of Directors | 0 companies |