| Revenue | DKK 41K | -3% |
| EBITDA | DKK 41K | +1% |
| Net profit | DKK 40K | -1% |
| Total assets | DKK 136K | +88% |
| Equity | DKK 80K | +98% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | -499 | 247 | 229 | 272 | 236 | 252 | 95 | 93 | 42 | 41 |
| Staff expenses | -385 | -366 | -284 | -215 | -251 | -225 | -130 | -204 | -83 | -2 | -0 |
| EBITDA | -31 | 38 | -37 | 13 | 21 | 11 | 47 | -109 | 10 | 41 | 41 |
| Depreciation & amort. | 8 | -8 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 29 | -43 | 13 | 21 | 11 | 47 | -109 | 10 | 41 | 41 |
| Net financials | -1 | -1 | -1 | -3 | -2 | -1 | -1 | -1 | -0 | -1 | -2 |
| Profit before tax | -21 | 30 | -24 | 10 | 18 | 9 | 46 | -110 | 10 | 40 | 40 |
| Tax | 10 | 7 | 10 | 7 | 4 | 2 | 10 | -24 | 41 | -0 | -0 |
| Net profit | -31 | 23 | -34 | 3 | 14 | 7 | 35 | -86 | -32 | 40 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 178 | 141 | 137 | 146 | 156 | 190 | 108 | 49 | 73 | 136 |
| Equity | 115 | 92 | 58 | 61 | 75 | 82 | 118 | 32 | 0 | 41 | 80 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | -86 | 83 | 75 | 71 | 73 | 72 | 76 | 48 | 32 | 56 |
| Total debt | 71 | -86 | 83 | 75 | 71 | 73 | 72 | 76 | 48 | 32 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Emil Jacobsen | Audit | 0 companies |