Riskpilot← Back to searchSign inGet full accessTHORSAGER AUTO ApS
APSActiveCVR 16861340Nørregade 9Repair and maintenance of motor vehicles · NACE 9531Est. 19933 employees
Revenue 2025
DKK 1,7M
-45% vs 2024
EBITDA margin
38.1%
-39% vs 2024
Equity ratio
85.1%
Financial strength
Net profit 2025
DKK 521K
-35% vs 2024
| Revenue | DKK 1,7M | -45% |
| EBITDA | DKK 633K | -39% |
| Net profit | DKK 521K | -35% |
| Total assets | DKK 5,4M | -49% |
| Equity | DKK 4,6M | +13% |
| Employees | 3 | — |
Legal name
THORSAGER AUTO ApS
CVR number
16861340
Legal form
Anpartsselskab
NACE code
9531 · Repair and maintenance of motor vehicles
Founded
1. marts 1993
Share capital
DKK 200.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører i forening
Company purpose
Selskabets formål er at drive autoværksted, herunder køb og salg og dermed beslægtet virksomhed
Address
Nørregade 9
Phone
+4586379777
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 1.053 | 1.247 | 1.210 | 1.247 | 1.378 | 1.573 | 373 | 885 | 513 | 1.227 | 1.167 | 3.025 | 1.662 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.995 | -0 |
| EBITDA | 478 | 663 | 916 | 911 | 848 | 1.016 | 1.205 | -2 | 492 | 46 | 790 | 709 | 1.030 | 633 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -0 |
| EBIT | 478 | 663 | 916 | 911 | 848 | 1.016 | 1.205 | -2 | 492 | 46 | 790 | 709 | 964 | 633 |
| Net financials | 63 | 215 | 226 | 276 | 108 | 118 | 120 | 119 | 123 | 123 | 81 | 79 | 69 | 35 |
| Profit before tax | 541 | 878 | 1.142 | 1.186 | 957 | 1.134 | 1.326 | 117 | 616 | 169 | 870 | 788 | 1.033 | 668 |
| Tax | 135 | 117 | 276 | 272 | 201 | 250 | 292 | 27 | 135 | 37 | 192 | 173 | 228 | 147 |
| Net profit | 405 | 761 | 865 | 914 | 756 | 885 | 1.033 | 90 | 480 | 132 | 679 | 615 | 805 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.917 | 6.535 | 6.457 | 7.302 | 7.773 | 8.445 | 9.248 | 8.820 | 9.259 | 9.738 | 10.072 | 10.163 | 10.550 | 5.402 |
| Equity | 3.940 | 4.701 | 5.373 | 6.090 | 6.647 | 7.329 | 8.155 | 8.034 | 8.298 | 8.430 | 8.883 | 3.269 | 4.074 | 4.595 |
| Long-term debt | 100 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.564 | 0 |
| Short-term debt | 605 | 1.645 | 920 | 1.048 | 968 | 953 | 922 | 612 | 783 | 1.127 | 1.002 | 6.709 | 729 | 625 |
| Total debt | 705 | 1.667 | 920 | 1.048 | 968 | 953 | 922 | 612 | 783 | 1.127 | 1.002 | 6.709 | 6.293 | 625 |
EBITDA margin
38.1%
This company
15.8%
Market median
+141% vs market
20122025
Equity ratio
85.1%
This company
38.2%
Market median
+123% vs market
20122025
Return on equity
11.3%
This company
18.4%
Market median
+39% vs market
20122025
Net profit margin
31.3%
This company
8.1%
Market median
+286% vs market
20122025
Asset turnover
0.31×
This company
1.12×
Market median
-72% vs market
20122025
Debt / equity
0.18×
This company
0.62×
Market median
+71% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Audit | Audit | 1993 | — | — |
| Audit | 1999 | — | — | |
HA Management | Management | 1993 | — | — |
AV Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORSAGER AUTO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
THORSAGER AUTO HOLDING ApS
THORSAGER AUTO ApS Board members of THORSAGER AUTO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Elva Nørager | Audit | 0 companies |
| Revisionsfirmaet Ejlif Nielsen og Tommy Larsen | Audit | 0 companies |
| Henrik Als Lillie | Management | 0 companies |
| Asbjørn Villadsen | Management | 0 companies |