| Revenue | DKK 142K | -22% |
| EBITDA | DKK -180K | -19% |
| Net profit | DKK -237K | -340% |
| Total assets | DKK 971K | -28% |
| Equity | DKK 877K | -30% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 294 | 217 | 197 | 182 | 142 |
| Staff expenses | -351 | -319 | -313 | -333 | -322 |
| EBITDA | -57 | -102 | -116 | -152 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -102 | -116 | -152 | -180 |
| Net financials | 181 | -174 | 188 | 98 | -56 |
| Profit before tax | 124 | -276 | 72 | -54 | -237 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 124 | -276 | 72 | -54 | -237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.028 | 1.617 | 1.571 | 1.341 | 971 |
| Equity | 1.860 | 1.469 | 1.424 | 1.248 | 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 148 | 147 | 93 | 94 |
| Total debt | 169 | 148 | 147 | 93 | 94 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1994 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1993 | |
| Chairman | 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| SKATTEREVISORERNE, SLAGELSE AFD. ApS (TAX MANAGEMENT ApS) | Audit | 0 companies |
| Alex Pallisgaard Hansen | Board of Directors | 0 companies |
| Hanne Yvonne Pallisgaard Hansen | Chairman | 0 companies |