| Revenue | DKK 37,1M | +10% |
| EBITDA | DKK 4,4M | -10% |
| Net profit | DKK 2,3M | -10% |
| Total assets | DKK 84,6M | -5% |
| Equity | DKK 54M | -25% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95.994 | 24.372 | 28.075 | 30.834 | 29.126 | 30.085 | 33.641 | 36.520 | 40.475 | 29.108 | 33.860 | 37.130 |
| Staff expenses | -19.463 | -19.481 | -22.865 | -25.075 | -24.092 | -25.256 | -27.503 | -30.189 | -32.787 | -24.502 | -28.923 | -32.704 |
| EBITDA | 5.386 | 4.891 | 5.210 | 5.759 | 5.034 | 4.829 | 6.138 | 6.331 | 7.688 | 4.606 | 4.937 | 4.426 |
| Depreciation & amort. | -1.631 | -1.516 | -1.784 | -1.897 | -1.684 | -1.191 | -2.678 | -2.081 | -4.415 | -1.962 | -2.195 | -1.537 |
| EBIT | 3.755 | 3.375 | 3.426 | 3.862 | 3.350 | 3.638 | 3.460 | 4.250 | 3.273 | 2.644 | 2.742 | 2.889 |
| Net financials | -29 | -16 | 157 | -78 | -119 | -173 | -45 | -750 | 480 | 288 | 412 | 34 |
| Profit before tax | 3.726 | 3.359 | 3.583 | 3.784 | 3.231 | 3.465 | 3.415 | 3.500 | 3.753 | 2.932 | 3.154 | 2.923 |
| Tax | 978 | 869 | 877 | 841 | 712 | 796 | 762 | 721 | 826 | 651 | 583 | 606 |
| Net profit | 2.748 | 2.490 | 2.706 | 2.943 | 2.519 | 2.669 | 2.653 | 2.779 | 2.927 | 2.281 | 2.571 | 2.317 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.169 | 80.872 | 95.927 | 69.792 | 68.807 | 94.634 | 92.479 | 95.167 | 125.190 | 106.607 | 89.517 | 84.610 |
| Equity | 62.479 | 64.969 | 67.675 | 53.618 | 56.137 | 58.805 | 61.458 | 64.236 | 67.163 | 69.081 | 71.652 | 53.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.654 | 528 | 8.316 | 0 | 0 | 0 |
| Short-term debt | 17.690 | 14.468 | 26.817 | 14.739 | 11.235 | 34.394 | 25.932 | 28.968 | 41.546 | 34.912 | 16.006 | 28.941 |
| Total debt | 17.690 | 14.468 | 26.817 | 16.174 | 11.235 | 34.394 | 29.586 | 29.496 | 49.862 | 34.912 | 16.006 | 28.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SO Founder | Founder | 1993 | — | — |
PR Management | Management | 1993 | — | — |
SH Management | Management | 2015 | — | — |
SD Founder | Founder | 1993 | — | — |
PC Management | Management | 1993 | — | — |
EO Management | Management | 2022 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Reimer | Chief Executive Officer | 0 companies |
| SETEC OY | Founder | 0 companies |
| Peter Rydahl | Management | 0 companies |
| Sussie Hartelius | Management | 0 companies |
| SPAREKASSERNES DATACENTER | Founder | 0 companies |
| Poul Christian Kjærbøll | Management | 0 companies |
| Eskil Oxfeldt Krag | Management | 0 companies |
| Peter Nordstrand | Chief Executive Officer | 0 companies |
| Jyrki Richard Lignell | Board of Directors | 0 companies |
| Pentti Koivikko | Board of Directors | 0 companies |
| Göran Magnus Segercrantz | Board of Directors | 0 companies |
| Veli Tauno Kullervo Tarvainen | Board of Directors | 0 companies |
| Jørgen Giversen | Board of Directors | 0 companies |
| Tommi Kalle Nordberg | Chairman | 0 companies |
| Miroslav Ohnút | Board of Directors | 0 companies |
| Heikki Niilo Mäki | Board of Directors | 0 companies |
| Antti Johannes Leskinen | Board of Directors | 0 companies |
| Tommi Marjakaarto | Board of Directors | 0 companies |
| Ari Pekka Eloholma | Chairman | 0 companies |
| Tommy Ayouty | Chairman | 0 companies |
| Emmanuel Payraud | Board of Directors | 0 companies |
| Sven Daniel Severin Nygren | Board of Directors | 0 companies |
| Martin Søegaard | Chairman | 0 companies |
| Jukka Antero Virtamo | Board of Directors | 0 companies |
| Henrik Thufason | Board of Directors | 0 companies |
| Stéphane Boulhol | Board of Directors | 0 companies |