| Revenue | DKK -69K | +34% |
| EBITDA | DKK -69K | -34% |
| Net profit | DKK -100K | -17% |
| Total assets | DKK 16K | +109% |
| Equity | DKK -1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 149 | -1.135 | -40 | -22 | -145 | -37 | -239 | -68 | -88 | -62 | -51 | -69 |
| Staff expenses | -128 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 166 | -1.135 | -40 | -22 | -145 | -37 | -239 | -68 | -88 | -62 | -51 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 166 | -1.135 | -40 | -22 | -145 | -37 | -239 | -68 | -88 | -62 | -51 | -69 |
| Net financials | 333 | -102 | -1.678 | -7 | -5 | -10 | -13 | -18 | -26 | -52 | -34 | -34 | -31 |
| Profit before tax | 322 | 64 | -2.813 | -46 | -27 | -155 | -49 | -256 | -94 | -140 | -96 | -85 | -100 |
| Tax | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 375 | 64 | -2.813 | -46 | -27 | -155 | -49 | -256 | -94 | -140 | -96 | -85 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.811 | 2.853 | 67 | 24 | 33 | 23 | 9 | 36 | 142 | 11 | 14 | 8 | 16 |
| Equity | 2.761 | 2.825 | -58 | -104 | -132 | -286 | -336 | -592 | -686 | -813 | -909 | -994 | -1.094 |
| Long-term debt | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 28 | 58 | 129 | 165 | 310 | 345 | 628 | 828 | 824 | 923 | 1.002 | 1.110 |
| Total debt | 50 | 28 | 125 | 129 | 165 | 310 | 345 | 628 | 828 | 824 | 923 | 1.002 | 1.110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|