| Revenue | DKK -90K | -167% |
| EBITDA | DKK -1M | +13% |
| Net profit | DKK -953K | +3% |
| Total assets | DKK 494K | -54% |
| Equity | DKK -2,4M | -64% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 48 | 138 | 365 | 285 | 134 | -90 |
| Staff expenses | -1.202 | -1.519 | -1.462 | -1.471 | -1.332 | -950 |
| EBITDA | -1.154 | -1.381 | -1.096 | -1.186 | -1.198 | -1.039 |
| Depreciation & amort. | 4 | 9 | 9 | 9 | 9 | -12 |
| EBIT | -1.157 | -1.390 | -1.106 | -1.195 | -1.207 | -1.051 |
| Net financials | 87 | 62 | 1 | -17 | -50 | -79 |
| Profit before tax | -1.071 | -1.328 | -1.104 | -1.212 | -1.257 | -1.130 |
| Tax | -268 | -332 | -270 | -284 | -273 | -177 |
| Net profit | -803 | -996 | -834 | -928 | -984 | -953 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.557 | 1.535 | 779 | 901 | 1.072 | 494 |
| Equity | 2.258 | 1.262 | 428 | -501 | -1.485 | -2.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 273 | 351 | 1.402 | 2.557 | 2.932 |
| Total debt | 299 | 273 | 351 | 1.402 | 2.557 | 2.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 1993 | — | — |
TG Management | Management | 1993 | — | — |
AM Management | Management | 1993 | — | — |
AV Founder | Founder | 1993 | — | — |
BG Founder | Founder | 1993 | — | — |
ML Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMCT HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
AnetteGernerLaursen Holding ApS | Company | 50.0% | 50.0% | 2017 |
CF & TL Holding 2 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Gerner Laursen | Founder | 0 companies |
| Torbjørn Gerner Laursen | Management | 0 companies |
| Annette Maltov | Management | 0 companies |
| Aage Viggo Laursen | Founder | 0 companies |
| Birthe Gerner Laursen | Founder | 0 companies |
| Morten Laursen | Founder | 0 companies |