| Revenue | DKK -41K | -73% |
| EBITDA | DKK -41K | +73% |
| Net profit | DKK -2,7M | -74% |
| Total assets | DKK 8,3M | -25% |
| Equity | DKK 8,2M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -46 | -37 | -36 | -70 | -25 | -32 | -45 | -47 | -43 | -39 | -39 | -152 | -41 |
| Staff expenses | -46 | -50 | -46 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -96 | -83 | -86 | -70 | -25 | -32 | -45 | -47 | -43 | -39 | -39 | -152 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -96 | -83 | -86 | -70 | -25 | -32 | -45 | -47 | -43 | -39 | -39 | -152 | -41 |
| Net financials | 2.651 | 2.303 | 58 | 32 | 2.316 | 2.419 | -789 | 2.114 | 2.053 | 1.680 | 705 | 4.878 | -1.749 | -3.369 |
| Profit before tax | 2.575 | 2.207 | -25 | -54 | 2.246 | 2.394 | -821 | 2.069 | 2.006 | 1.636 | 666 | 4.839 | -1.901 | -3.410 |
| Tax | 644 | 551 | -4 | -12 | 494 | 530 | -177 | 480 | 443 | 365 | 168 | 1.061 | -371 | -750 |
| Net profit | 1.932 | 1.656 | -21 | -42 | 1.751 | 1.864 | -643 | 1.589 | 1.564 | 1.271 | 498 | 3.779 | -1.531 | -2.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.036 | 10.716 | 9.199 | 7.144 | 6.781 | 8.736 | 9.093 | 8.956 | 10.577 | 10.028 | 9.866 | 14.321 | 11.048 | 8.264 |
| Equity | 9.015 | 10.565 | 9.044 | 7.002 | 6.353 | 8.114 | 7.364 | 8.845 | 10.299 | 9.457 | 9.841 | 13.502 | 10.971 | 8.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 144 | 151 | 141 | 420 | 614 | 1.728 | 105 | 268 | 556 | 9 | 806 | 77 | 88 |
| Total debt | 9 | 144 | 151 | 141 | 420 | 614 | 1.728 | 105 | 268 | 556 | 9 | 806 | 77 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|