| Revenue | DKK 0 | — |
| EBITDA | DKK 1,3M | -42% |
| Net profit | DKK -1,8M | -173% |
| Total assets | DKK 47,6M | +8% |
| Equity | DKK 2,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | -388 | -192 | -93 |
| EBITDA | 2.595 | 2.254 | 1.316 |
| Depreciation & amort. | 984 | 1.195 | 1.689 |
| EBIT | 1.611 | 1.059 | -373 |
| Net financials | 126 | -1.157 | -1.195 |
| Profit before tax | 377 | -98 | -1.567 |
| Tax | -0 | 570 | 260 |
| Net profit | 377 | -668 | -1.827 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 46.652 | 44.027 | 47.572 |
| Equity | 5.679 | 3.131 | 2.463 |
| Long-term debt | 35.718 | 35.232 | 38.596 |
| Short-term debt | 5.254 | 3.215 | 3.433 |
| Total debt | 40.972 | 38.447 | 42.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 1993 | — | — |
SA | Audit | 1993 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 1993 | |
| Individual | 50.0% | 10.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Frandsen | Management | 0 companies |
| Søren Andersen Sørensen | Audit | 0 companies |
| Poul Erik Søndergaard Poulsen | Audit | 0 companies |
| Grethe Nørgaard Frandsen | Board of Directors | 0 companies |
| Hans Pindstrup | Board of Directors | 0 companies |
| Karsten Skovgaard Lauridsen | Board of Directors | 0 companies |