| Revenue | DKK 1M | -9% |
| EBITDA | DKK 204K | +14% |
| Net profit | DKK 141K | +392% |
| Total assets | DKK 1,8M | +28% |
| Equity | DKK 231K | +158% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.279 | 1.491 | 1.179 | 1.787 | 1.433 | 1.229 | 1.109 | 1.146 | 834 | 1.328 | 1.911 | 1.052 | 1.143 | 1.045 |
| Staff expenses | -1.080 | -1.138 | -878 | -764 | -577 | -708 | -579 | -651 | -640 | -667 | -1.229 | -1.179 | -964 | -841 |
| EBITDA | 199 | 353 | 300 | 1.023 | 856 | 521 | 530 | 495 | 194 | 660 | 683 | -127 | 179 | 204 |
| Depreciation & amort. | 1 | 11 | 20 | 20 | -20 | -20 | -20 | -20 | -9 | -0 | -0 | -0 | -8 | -24 |
| EBIT | 198 | 343 | 281 | 1.003 | 836 | 501 | 511 | 475 | 184 | 660 | 683 | -127 | 171 | 180 |
| Net financials | 12 | 66 | -31 | -56 | 88 | -42 | -22 | -25 | -20 | -21 | 26 | 48 | -125 | 7 |
| Profit before tax | — | 408 | 250 | 947 | 923 | 459 | 489 | 451 | 164 | 639 | 708 | -79 | 46 | 187 |
| Tax | 57 | 107 | 64 | 228 | 209 | 105 | 114 | 104 | 41 | 145 | 159 | -15 | 17 | 45 |
| Net profit | 153 | 301 | 186 | 720 | 715 | 354 | 375 | 347 | 123 | 494 | 549 | -64 | 29 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.456 | 1.820 | 2.415 | 3.408 | 2.926 | 2.819 | 3.248 | 3.393 | 3.987 | 4.710 | 3.885 | 2.954 | 1.415 | 1.805 |
| Equity | — | 1.051 | 612 | 1.000 | 1.000 | 1.000 | 1.000 | 1.347 | 1.123 | 1.494 | 674 | 61 | 90 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 575 | 1.009 | 1.343 | 1.553 | 1.879 | 1.964 | 0 | 0 | 0 | 42 |
| Short-term debt | 522 | 547 | 1.743 | 2.004 | 1.278 | 741 | 846 | 443 | 940 | 1.205 | 3.211 | 2.893 | 1.324 | 1.526 |
| Total debt | 522 | 705 | 1.743 | 2.336 | 1.853 | 1.750 | 2.189 | 1.996 | 2.819 | 3.169 | 3.211 | 2.893 | 1.324 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HJ Founder | Founder | 1993 | — | — |
CJ Management | Management | 2010 | — | — |
AJ Founder | Founder | 1993 | — | — |
LJ Founder | Founder | 1993 | — | — |
JL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHARLOTTE JUHL HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Jesper Lihn Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Larsen | Chief Executive Officer | 0 companies |
| Hanne Juhl | Founder | 0 companies |
| Charlotte Juhl | Management | 0 companies |
| Annette Juhl | Founder | 0 companies |
| Lars Juhl | Founder | 0 companies |
| Jesper Lihn | Management | 0 companies |